|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,920,000.00 |
|
|
| Down Payment： |
$3,276,000.00 |
| |
| Loan amount： |
$7,644,000.00 |
Total repayment： |
$12,263,189.06 |
| Monthly Payment： |
$40,877.30 (4.125% 300-term) |
Total int. paid： |
$4,619,189.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,460.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$409,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,260.05 |
$66,964.59 |
$52,274.37 |
$45,748.92 |
$35,154.32 |
$28,808.13 |
$24,586.12 |
| 1.500 |
$95,917.90 |
$68,636.62 |
$53,963.19 |
$47,449.60 |
$36,885.77 |
$30,571.13 |
$26,380.99 |
| 2.000 |
$97,594.27 |
$70,335.08 |
$55,686.32 |
$49,189.81 |
$38,669.72 |
$32,399.43 |
$28,253.71 |
| 2.500 |
$99,289.14 |
$72,059.91 |
$57,443.62 |
$50,969.37 |
$40,505.78 |
$34,292.26 |
$30,203.04 |
| 3.000 |
$101,002.47 |
$73,811.03 |
$59,234.96 |
$52,788.06 |
$42,393.44 |
$36,248.71 |
$32,227.41 |
| 3.500 |
$102,734.22 |
$75,588.36 |
$61,060.16 |
$54,645.62 |
$44,332.12 |
$38,267.67 |
$34,324.98 |
| 4.000 |
$104,484.36 |
$77,391.78 |
$62,919.00 |
$56,541.75 |
$46,321.14 |
$40,347.85 |
$36,493.63 |
| 4.125 |
$104,924.76 |
$77,846.71 |
$63,388.94 |
$57,021.76 |
$46,826.17 |
|
$37,046.63 |
| 4.500 |
$106,252.83 |
$79,221.20 |
$64,811.26 |
$58,476.09 |
$48,359.72 |
$42,487.83 |
$38,731.03 |
| 5.000 |
$108,039.60 |
$81,076.48 |
$66,736.68 |
$60,448.26 |
$50,447.02 |
$44,686.06 |
$41,034.64 |
| 5.500 |
$109,844.61 |
$82,957.49 |
$68,694.99 |
$62,457.86 |
$52,582.11 |
$46,940.85 |
$43,401.79 |
| 6.000 |
$111,667.79 |
$84,864.07 |
$70,685.86 |
$64,504.42 |
$54,763.99 |
$49,250.40 |
$45,829.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
