|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,477,000.00 |
|
|
| Down Payment： |
$3,143,100.00 |
| |
| Loan amount： |
$7,333,900.00 |
Total repayment： |
$11,765,698.88 |
| Monthly Payment： |
$39,219.00 (4.125% 300-term) |
Total int. paid： |
$4,431,798.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,238.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$104,770.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$392,888.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$90,436.13 |
$64,247.99 |
$50,153.72 |
$43,892.99 |
$33,728.19 |
$27,639.45 |
$23,588.72 |
| 1.500 |
$92,026.73 |
$65,852.19 |
$51,774.03 |
$45,524.67 |
$35,389.40 |
$29,330.93 |
$25,310.77 |
| 2.000 |
$93,635.09 |
$67,481.75 |
$53,427.25 |
$47,194.28 |
$37,100.98 |
$31,085.05 |
$27,107.52 |
| 2.500 |
$95,261.20 |
$69,136.60 |
$55,113.26 |
$48,901.65 |
$38,862.55 |
$32,901.10 |
$28,977.77 |
| 3.000 |
$96,905.02 |
$70,816.68 |
$56,831.93 |
$50,646.57 |
$40,673.63 |
$34,778.18 |
$30,920.02 |
| 3.500 |
$98,566.52 |
$72,521.91 |
$58,583.08 |
$52,428.77 |
$42,533.67 |
$36,715.23 |
$32,932.49 |
| 4.000 |
$100,245.66 |
$74,252.17 |
$60,366.52 |
$54,247.97 |
$44,441.99 |
$38,711.03 |
$35,013.16 |
| 4.125 |
$100,668.19 |
$74,688.64 |
$60,817.39 |
$54,708.52 |
$44,926.53 |
|
$35,543.73 |
| 4.500 |
$101,942.39 |
$76,007.37 |
$62,182.01 |
$56,103.84 |
$46,397.87 |
$40,764.20 |
$37,159.79 |
| 5.000 |
$103,656.68 |
$77,787.39 |
$64,029.33 |
$57,996.01 |
$48,400.49 |
$42,873.25 |
$39,369.96 |
| 5.500 |
$105,388.46 |
$79,592.09 |
$65,908.18 |
$59,924.08 |
$50,448.97 |
$45,036.56 |
$41,641.08 |
| 6.000 |
$107,137.68 |
$81,421.33 |
$67,818.29 |
$61,887.62 |
$52,542.34 |
$47,252.42 |
$43,970.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
