|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,282,000.00 |
|
|
| Down Payment： |
$2,784,600.00 |
| |
| Loan amount： |
$6,497,400.00 |
Total repayment： |
$10,423,710.70 |
| Monthly Payment： |
$34,745.70 (4.125% 300-term) |
Total int. paid： |
$3,926,310.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,641.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$298,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,121.04 |
$56,919.90 |
$44,433.22 |
$38,886.58 |
$29,881.17 |
$24,486.91 |
$20,898.21 |
| 1.500 |
$81,530.22 |
$58,341.13 |
$45,868.71 |
$40,332.16 |
$31,352.91 |
$25,985.46 |
$22,423.84 |
| 2.000 |
$82,955.13 |
$59,784.82 |
$47,333.37 |
$41,811.33 |
$32,869.26 |
$27,539.51 |
$24,015.66 |
| 2.500 |
$84,395.77 |
$61,250.93 |
$48,827.08 |
$43,323.96 |
$34,429.91 |
$29,148.42 |
$25,672.59 |
| 3.000 |
$85,852.10 |
$62,739.38 |
$50,349.72 |
$44,869.85 |
$36,034.42 |
$30,811.41 |
$27,393.30 |
| 3.500 |
$87,324.09 |
$64,250.10 |
$51,901.13 |
$46,448.78 |
$37,682.30 |
$32,527.52 |
$29,176.23 |
| 4.000 |
$88,811.70 |
$65,783.02 |
$53,481.15 |
$48,060.48 |
$39,372.97 |
$34,295.67 |
$31,019.58 |
| 4.125 |
$89,186.04 |
$66,169.70 |
$53,880.60 |
$48,468.50 |
$39,802.24 |
|
$31,489.63 |
| 4.500 |
$90,314.91 |
$67,338.02 |
$55,089.57 |
$49,704.67 |
$41,105.76 |
$36,114.66 |
$32,921.37 |
| 5.000 |
$91,833.66 |
$68,915.01 |
$56,726.18 |
$51,381.03 |
$42,879.96 |
$37,983.15 |
$34,879.45 |
| 5.500 |
$93,367.92 |
$70,513.86 |
$58,390.74 |
$53,089.18 |
$44,694.79 |
$39,899.72 |
$36,891.52 |
| 6.000 |
$94,917.62 |
$72,134.46 |
$60,082.98 |
$54,828.75 |
$46,549.39 |
$41,862.84 |
$38,955.20 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
