|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,903,000.00 |
|
|
| Down Payment： |
$2,370,900.00 |
| |
| Loan amount： |
$5,532,100.00 |
Total repayment： |
$8,875,090.03 |
| Monthly Payment： |
$29,583.63 (4.125% 300-term) |
Total int. paid： |
$3,342,990.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,951.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$79,030.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$237,090.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,217.69 |
$48,463.48 |
$37,831.90 |
$33,109.32 |
$25,441.81 |
$20,848.96 |
$17,793.42 |
| 1.500 |
$69,417.51 |
$49,673.56 |
$39,054.13 |
$34,340.12 |
$26,694.89 |
$22,124.88 |
$19,092.40 |
| 2.000 |
$70,630.73 |
$50,902.76 |
$40,301.19 |
$35,599.54 |
$27,985.97 |
$23,448.05 |
$20,447.72 |
| 2.500 |
$71,857.33 |
$52,151.05 |
$41,572.98 |
$36,887.45 |
$29,314.76 |
$24,817.93 |
$21,858.48 |
| 3.000 |
$73,097.30 |
$53,418.37 |
$42,869.40 |
$38,203.67 |
$30,680.89 |
$26,233.84 |
$23,323.56 |
| 3.500 |
$74,350.60 |
$54,704.65 |
$44,190.33 |
$39,548.02 |
$32,083.95 |
$27,695.00 |
$24,841.60 |
| 4.000 |
$75,617.20 |
$56,009.82 |
$45,535.61 |
$40,920.28 |
$33,523.44 |
$29,200.46 |
$26,411.09 |
| 4.125 |
$75,935.93 |
$56,339.06 |
$45,875.71 |
$41,267.67 |
$33,888.94 |
|
$26,811.31 |
| 4.500 |
$76,897.08 |
$57,333.80 |
$46,905.07 |
$42,320.19 |
$34,998.80 |
$30,749.21 |
$28,030.34 |
| 5.000 |
$78,190.20 |
$58,676.50 |
$48,298.54 |
$43,747.49 |
$36,509.41 |
$32,340.11 |
$29,697.51 |
| 5.500 |
$79,496.51 |
$60,037.82 |
$49,715.79 |
$45,201.87 |
$38,054.61 |
$33,971.93 |
$31,410.66 |
| 6.000 |
$80,815.98 |
$61,417.65 |
$51,156.63 |
$46,683.00 |
$39,633.68 |
$35,643.40 |
$33,167.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
