|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$660,410,000.00 |
|
|
| Down Payment： |
$198,123,000.00 |
| |
| Loan amount： |
$462,287,000.00 |
Total repayment： |
$741,642,187.57 |
| Monthly Payment： |
$2,472,140.63 (4.125% 300-term) |
Total int. paid： |
$279,355,187.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$339,205.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$6,604,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$28,067,426.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$5,700,575.13 |
$4,049,824.65 |
$3,161,402.87 |
$2,766,762.34 |
$2,126,031.59 |
$1,742,232.36 |
$1,486,897.69 |
| 1.500 |
$5,800,837.14 |
$4,150,944.31 |
$3,263,537.71 |
$2,869,614.29 |
$2,230,744.69 |
$1,848,853.64 |
$1,595,445.87 |
| 2.000 |
$5,902,219.24 |
$4,253,662.35 |
$3,367,747.24 |
$2,974,857.07 |
$2,338,632.89 |
$1,959,423.51 |
$1,708,702.77 |
| 2.500 |
$6,004,719.79 |
$4,357,975.00 |
$3,474,024.05 |
$3,082,479.83 |
$2,449,672.19 |
$2,073,896.84 |
$1,826,592.55 |
| 3.000 |
$6,108,336.85 |
$4,463,877.70 |
$3,582,359.06 |
$3,192,469.15 |
$2,563,832.60 |
$2,192,217.26 |
$1,949,020.64 |
| 3.500 |
$6,213,068.23 |
$4,571,365.10 |
$3,692,741.51 |
$3,304,809.05 |
$2,681,078.38 |
$2,314,317.68 |
$2,075,875.22 |
| 4.000 |
$6,318,911.47 |
$4,680,431.12 |
$3,805,158.98 |
$3,419,481.12 |
$2,801,368.28 |
$2,440,121.09 |
$2,207,028.85 |
| 4.125 |
$6,345,545.70 |
$4,707,943.50 |
$3,833,579.72 |
$3,448,511.15 |
$2,831,911.07 |
|
$2,240,472.71 |
| 4.500 |
$6,425,863.87 |
$4,791,068.91 |
$3,919,597.50 |
$3,536,464.53 |
$2,924,655.82 |
$2,569,541.29 |
$2,342,340.32 |
| 5.000 |
$6,533,922.42 |
$4,903,270.88 |
$4,036,041.50 |
$3,655,736.13 |
$3,050,889.59 |
$2,702,483.77 |
$2,481,656.58 |
| 5.500 |
$6,643,083.91 |
$5,017,028.75 |
$4,154,473.93 |
$3,777,270.59 |
$3,180,013.60 |
$2,838,846.65 |
$2,624,814.74 |
| 6.000 |
$6,753,344.83 |
$5,132,333.48 |
$4,274,876.27 |
$3,901,040.41 |
$3,311,967.65 |
$2,978,521.62 |
$2,771,644.14 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
