|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$59,262,000.00 |
|
|
| Down Payment： |
$17,778,600.00 |
| |
| Loan amount： |
$41,483,400.00 |
Total repayment： |
$66,551,383.72 |
| Monthly Payment： |
$221,837.95 (4.125% 300-term) |
Total int. paid： |
$25,067,983.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,631.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$592,620.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,518,635.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$511,542.05 |
$363,411.68 |
$283,689.01 |
$248,275.87 |
$190,779.79 |
$156,339.51 |
$133,427.01 |
| 1.500 |
$520,539.08 |
$372,485.67 |
$292,854.09 |
$257,505.31 |
$200,176.24 |
$165,907.19 |
$143,167.60 |
| 2.000 |
$529,636.61 |
$381,703.09 |
$302,205.35 |
$266,949.29 |
$209,857.61 |
$175,829.19 |
$153,330.72 |
| 2.500 |
$538,834.52 |
$391,063.60 |
$311,742.12 |
$276,606.83 |
$219,821.74 |
$186,101.47 |
$163,909.58 |
| 3.000 |
$548,132.61 |
$400,566.80 |
$321,463.58 |
$286,476.74 |
$230,065.94 |
$196,718.98 |
$174,895.69 |
| 3.500 |
$557,530.70 |
$410,212.20 |
$331,368.77 |
$296,557.58 |
$240,587.01 |
$207,675.68 |
$186,279.00 |
| 4.000 |
$567,028.56 |
$419,999.26 |
$341,456.57 |
$306,847.70 |
$251,381.24 |
$218,964.67 |
$198,048.10 |
| 4.125 |
$569,418.59 |
$422,468.08 |
$344,006.91 |
$309,452.72 |
$254,122.01 |
|
$201,049.19 |
| 4.500 |
$576,625.95 |
$429,927.36 |
$351,725.73 |
$317,345.23 |
$262,444.47 |
$230,578.21 |
$210,190.29 |
| 5.000 |
$586,322.60 |
$439,995.82 |
$362,174.85 |
$328,048.08 |
$273,772.08 |
$242,507.83 |
$222,691.86 |
| 5.500 |
$596,118.23 |
$450,203.90 |
$372,802.40 |
$338,954.00 |
$285,359.04 |
$254,744.37 |
$235,538.18 |
| 6.000 |
$606,012.51 |
$460,550.79 |
$383,606.73 |
$350,060.50 |
$297,199.96 |
$267,278.13 |
$248,713.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
