|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,458,000.00 |
|
|
| Down Payment： |
$1,637,400.00 |
| |
| Loan amount： |
$3,820,600.00 |
Total repayment： |
$6,129,348.53 |
| Monthly Payment： |
$20,431.16 (4.125% 300-term) |
Total int. paid： |
$2,308,748.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,729.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$54,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$122,805.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$47,112.76 |
$33,470.03 |
$26,127.61 |
$22,866.08 |
$17,570.72 |
$14,398.79 |
$12,288.56 |
| 1.500 |
$47,941.38 |
$34,305.74 |
$26,971.71 |
$23,716.11 |
$18,436.13 |
$15,279.97 |
$13,185.66 |
| 2.000 |
$48,779.26 |
$35,154.66 |
$27,832.96 |
$24,585.89 |
$19,327.78 |
$16,193.78 |
$14,121.68 |
| 2.500 |
$49,626.38 |
$36,016.76 |
$28,711.29 |
$25,475.35 |
$20,245.47 |
$17,139.85 |
$15,095.99 |
| 3.000 |
$50,482.73 |
$36,892.00 |
$29,606.63 |
$26,384.36 |
$21,188.96 |
$18,117.72 |
$16,107.80 |
| 3.500 |
$51,348.29 |
$37,780.33 |
$30,518.89 |
$27,312.80 |
$22,157.94 |
$19,126.82 |
$17,156.20 |
| 4.000 |
$52,223.04 |
$38,681.72 |
$31,447.98 |
$28,260.52 |
$23,152.08 |
$20,166.53 |
$18,240.13 |
| 4.125 |
$52,443.16 |
$38,909.10 |
$31,682.86 |
$28,500.44 |
$23,404.51 |
|
$18,516.53 |
| 4.500 |
$53,106.96 |
$39,596.09 |
$32,393.76 |
$29,227.33 |
$24,171.00 |
$21,236.14 |
$19,358.42 |
| 5.000 |
$54,000.01 |
$40,523.39 |
$33,356.12 |
$30,213.06 |
$25,214.27 |
$22,334.85 |
$20,509.81 |
| 5.500 |
$54,902.18 |
$41,463.55 |
$34,334.91 |
$31,217.49 |
$26,281.42 |
$23,461.83 |
$21,692.95 |
| 6.000 |
$55,813.44 |
$42,416.49 |
$35,329.98 |
$32,240.39 |
$27,371.97 |
$24,616.18 |
$22,906.43 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
