Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,710,000.00 |
|
|
Down Payment: |
$1,113,000.00 |
| |
Loan amount: |
$2,597,000.00 |
Total repayment: |
$4,166,339.87 |
Monthly Payment: |
$13,887.80 (4.125% 300-term) |
Total int. paid: |
$1,569,339.87 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,855.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,100.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$55,650.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,024.25 |
$22,750.79 |
$17,759.88 |
$15,542.90 |
$11,943.46 |
$9,787.38 |
$8,352.98 |
1.500 |
$32,587.49 |
$23,318.85 |
$18,333.65 |
$16,120.70 |
$12,531.70 |
$10,386.35 |
$8,962.77 |
2.000 |
$33,157.03 |
$23,895.89 |
$18,919.07 |
$16,711.92 |
$13,137.79 |
$11,007.50 |
$9,599.02 |
2.500 |
$33,732.85 |
$24,481.89 |
$19,516.10 |
$17,316.52 |
$13,761.58 |
$11,650.58 |
$10,261.29 |
3.000 |
$34,314.94 |
$25,076.83 |
$20,124.70 |
$17,934.41 |
$14,402.90 |
$12,315.27 |
$10,949.06 |
3.500 |
$34,903.29 |
$25,680.66 |
$20,744.80 |
$18,565.50 |
$15,061.55 |
$13,001.19 |
$11,661.69 |
4.000 |
$35,497.89 |
$26,293.36 |
$21,376.33 |
$19,209.70 |
$15,737.31 |
$13,707.92 |
$12,398.48 |
4.125 |
$35,647.51 |
$26,447.92 |
$21,535.99 |
$19,372.78 |
$15,908.89 |
|
$12,586.35 |
4.500 |
$36,098.72 |
$26,914.89 |
$22,019.21 |
$19,866.88 |
$16,429.90 |
$14,434.97 |
$13,158.62 |
5.000 |
$36,705.76 |
$27,545.21 |
$22,673.36 |
$20,536.91 |
$17,139.05 |
$15,181.80 |
$13,941.26 |
5.500 |
$37,319.00 |
$28,184.27 |
$23,338.68 |
$21,219.66 |
$17,864.43 |
$15,947.85 |
$14,745.48 |
6.000 |
$37,938.42 |
$28,832.02 |
$24,015.07 |
$21,914.96 |
$18,605.71 |
$16,732.51 |
$15,570.33 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|