|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$329,600,000.00 |
|
|
| Down Payment： |
$98,880,000.00 |
| |
| Loan amount： |
$230,720,000.00 |
Total repayment： |
$370,141,677.17 |
| Monthly Payment： |
$1,233,805.59 (4.125% 300-term) |
Total int. paid： |
$139,421,677.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$173,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$3,296,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$14,008,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,845,065.28 |
$2,021,202.29 |
$1,577,805.28 |
$1,380,846.54 |
$1,061,068.15 |
$869,520.13 |
$742,086.70 |
| 1.500 |
$2,895,104.44 |
$2,071,669.48 |
$1,628,779.14 |
$1,432,178.30 |
$1,113,328.77 |
$922,733.09 |
$796,261.35 |
| 2.000 |
$2,945,702.61 |
$2,122,934.41 |
$1,680,788.43 |
$1,484,703.27 |
$1,167,174.03 |
$977,916.73 |
$852,786.05 |
| 2.500 |
$2,996,858.99 |
$2,174,995.17 |
$1,733,829.48 |
$1,538,416.06 |
$1,222,591.95 |
$1,035,048.53 |
$911,622.94 |
| 3.000 |
$3,048,572.59 |
$2,227,849.50 |
$1,787,897.74 |
$1,593,309.96 |
$1,279,567.58 |
$1,094,100.34 |
$972,724.83 |
| 3.500 |
$3,100,842.34 |
$2,281,494.73 |
$1,842,987.84 |
$1,649,377.00 |
$1,338,083.06 |
$1,155,038.70 |
$1,036,035.90 |
| 4.000 |
$3,153,667.00 |
$2,335,927.83 |
$1,899,093.59 |
$1,706,607.98 |
$1,398,117.82 |
$1,217,825.16 |
$1,101,492.57 |
| 4.125 |
$3,166,959.71 |
$2,349,658.81 |
$1,913,277.93 |
$1,721,096.40 |
$1,413,361.23 |
|
$1,118,183.86 |
| 4.500 |
$3,207,045.21 |
$2,391,145.37 |
$1,956,208.02 |
$1,764,992.52 |
$1,459,648.64 |
$1,282,416.69 |
$1,169,024.35 |
| 5.000 |
$3,260,975.50 |
$2,447,143.57 |
$2,014,323.34 |
$1,824,519.06 |
$1,522,649.88 |
$1,348,766.14 |
$1,238,554.85 |
| 5.500 |
$3,315,456.24 |
$2,503,918.29 |
$2,073,431.06 |
$1,885,174.95 |
$1,587,093.60 |
$1,416,822.66 |
$1,310,002.78 |
| 6.000 |
$3,370,485.69 |
$2,561,465.02 |
$2,133,521.93 |
$1,946,946.47 |
$1,652,949.74 |
$1,486,532.19 |
$1,383,282.97 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
