|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$25,780,000.00 |
|
|
| Down Payment： |
$7,734,000.00 |
| |
| Loan amount： |
$18,046,000.00 |
Total repayment： |
$28,951,008.61 |
| Monthly Payment： |
$96,503.36 (4.125% 300-term) |
Total int. paid： |
$10,905,008.61 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$257,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,095,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$222,529.68 |
$158,090.40 |
$123,409.65 |
$108,004.32 |
$82,992.53 |
$68,010.40 |
$58,043.07 |
| 1.500 |
$226,443.54 |
$162,037.74 |
$127,396.62 |
$112,019.29 |
$87,080.14 |
$72,172.51 |
$62,280.39 |
| 2.000 |
$230,401.13 |
$166,047.48 |
$131,464.58 |
$116,127.58 |
$91,291.71 |
$76,488.75 |
$66,701.53 |
| 2.500 |
$234,402.38 |
$170,119.46 |
$135,613.24 |
$120,328.78 |
$95,626.28 |
$80,957.38 |
$71,303.52 |
| 3.000 |
$238,447.21 |
$174,253.52 |
$139,842.24 |
$124,622.36 |
$100,082.68 |
$85,576.17 |
$76,082.66 |
| 3.500 |
$242,535.54 |
$178,449.44 |
$144,151.17 |
$129,007.70 |
$104,659.53 |
$90,342.53 |
$81,034.60 |
| 4.000 |
$246,667.28 |
$182,706.98 |
$148,539.54 |
$133,484.08 |
$109,355.21 |
$95,253.44 |
$86,154.36 |
| 4.125 |
$247,706.98 |
$183,780.96 |
$149,648.98 |
$134,617.31 |
$110,547.49 |
|
$87,459.89 |
| 4.500 |
$250,842.31 |
$187,025.87 |
$153,006.80 |
$138,050.69 |
$114,167.91 |
$100,305.53 |
$91,436.43 |
| 5.000 |
$255,060.52 |
$191,405.83 |
$157,552.35 |
$142,706.62 |
$119,095.61 |
$105,495.12 |
$96,874.83 |
| 5.500 |
$259,321.79 |
$195,846.52 |
$162,175.52 |
$147,450.88 |
$124,136.14 |
$110,818.23 |
$102,463.20 |
| 6.000 |
$263,625.97 |
$200,347.60 |
$166,875.59 |
$152,282.40 |
$129,287.15 |
$116,270.63 |
$108,194.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
