Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$200,000,000.00 |
|
|
Down Payment: |
$60,000,000.00 |
| |
Loan amount: |
$140,000,000.00 |
Total repayment: |
$224,600,532.27 |
Monthly Payment: |
$748,668.44 (4.125% 300-term) |
Total int. paid: |
$84,600,532.27 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$109,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$2,000,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$8,500,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,726,374.56 |
$1,226,457.70 |
$957,406.12 |
$837,892.32 |
$643,852.03 |
$527,621.44 |
$450,295.33 |
1.500 |
$1,756,738.13 |
$1,257,081.00 |
$988,336.85 |
$869,040.23 |
$675,563.57 |
$559,910.86 |
$483,168.29 |
2.000 |
$1,787,440.91 |
$1,288,188.35 |
$1,019,895.89 |
$900,912.18 |
$708,236.67 |
$593,396.07 |
$517,467.26 |
2.500 |
$1,818,482.39 |
$1,319,778.62 |
$1,052,081.00 |
$933,504.89 |
$741,864.05 |
$628,063.43 |
$553,169.26 |
3.000 |
$1,849,862.01 |
$1,351,850.43 |
$1,084,889.41 |
$966,814.30 |
$776,436.64 |
$663,895.84 |
$590,245.65 |
3.500 |
$1,881,579.09 |
$1,384,402.14 |
$1,118,317.86 |
$1,000,835.56 |
$811,943.61 |
$700,873.00 |
$628,662.56 |
4.000 |
$1,913,632.89 |
$1,417,431.93 |
$1,152,362.62 |
$1,035,563.10 |
$848,372.46 |
$738,971.58 |
$668,381.41 |
4.125 |
$1,921,698.85 |
$1,425,763.84 |
$1,160,969.62 |
$1,044,354.61 |
$857,622.10 |
|
$678,509.63 |
4.500 |
$1,946,022.58 |
$1,450,937.72 |
$1,187,019.43 |
$1,070,990.60 |
$885,709.13 |
$778,165.47 |
$709,359.43 |
5.000 |
$1,978,747.27 |
$1,484,917.21 |
$1,222,283.58 |
$1,107,111.08 |
$923,938.03 |
$818,426.06 |
$751,550.27 |
5.500 |
$2,011,805.97 |
$1,519,367.89 |
$1,258,149.92 |
$1,143,916.84 |
$963,042.23 |
$859,722.49 |
$794,904.60 |
6.000 |
$2,045,197.63 |
$1,554,287.03 |
$1,294,612.82 |
$1,181,399.56 |
$1,003,003.48 |
$902,021.96 |
$839,370.74 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|