樓價: |
$9,080,000.00 |
|
|
首期: |
$2,724,000.00 |
| |
貸款金額: |
$6,356,000.00 |
全期供款共: |
$10,196,864.16 |
每月供款額: |
$33,989.55 (4.125厘息計供300期) |
全期利息共: |
$3,840,864.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,540.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$278,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,377.41 |
$55,681.18 |
$43,466.24 |
$38,040.31 |
$29,230.88 |
$23,954.01 |
$20,443.41 |
1.500 |
$79,755.91 |
$57,071.48 |
$44,870.49 |
$39,454.43 |
$30,670.59 |
$25,419.95 |
$21,935.84 |
2.000 |
$81,149.82 |
$58,483.75 |
$46,303.27 |
$40,901.41 |
$32,153.94 |
$26,940.18 |
$23,493.01 |
2.500 |
$82,559.10 |
$59,917.95 |
$47,764.48 |
$42,381.12 |
$33,680.63 |
$28,514.08 |
$25,113.88 |
3.000 |
$83,983.74 |
$61,374.01 |
$49,253.98 |
$43,893.37 |
$35,250.22 |
$30,140.87 |
$26,797.15 |
3.500 |
$85,423.69 |
$62,851.86 |
$50,771.63 |
$45,437.93 |
$36,862.24 |
$31,819.63 |
$28,541.28 |
4.000 |
$86,878.93 |
$64,351.41 |
$52,317.26 |
$47,014.56 |
$38,516.11 |
$33,549.31 |
$30,344.52 |
4.125 |
$87,245.13 |
$64,729.68 |
$52,708.02 |
$47,413.70 |
$38,936.04 |
|
$30,804.34 |
4.500 |
$88,349.43 |
$65,872.57 |
$53,890.68 |
$48,622.97 |
$40,211.19 |
$35,328.71 |
$32,204.92 |
5.000 |
$89,835.13 |
$67,415.24 |
$55,491.67 |
$50,262.84 |
$41,946.79 |
$37,156.54 |
$34,120.38 |
5.500 |
$91,335.99 |
$68,979.30 |
$57,120.01 |
$51,933.82 |
$43,722.12 |
$39,031.40 |
$36,088.67 |
6.000 |
$92,851.97 |
$70,564.63 |
$58,775.42 |
$53,635.54 |
$45,536.36 |
$40,951.80 |
$38,107.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|