| 楼价： |
$5,320,000.00 |
|
|
| 首期： |
$1,596,000.00 |
| |
| 贷款金额： |
$3,724,000.00 |
全期供款共： |
$5,974,374.16 |
| 每月供款额： |
$19,914.58 (4.125厘息计供300期) |
全期利息共： |
$2,250,374.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,660.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,921.56 |
$32,623.77 |
$25,467.00 |
$22,287.94 |
$17,126.46 |
$14,034.73 |
$11,977.86 |
| 1.500 |
$46,729.23 |
$33,438.35 |
$26,289.76 |
$23,116.47 |
$17,969.99 |
$14,893.63 |
$12,852.28 |
| 2.000 |
$47,545.93 |
$34,265.81 |
$27,129.23 |
$23,964.26 |
$18,839.10 |
$15,784.34 |
$13,764.63 |
| 2.500 |
$48,371.63 |
$35,106.11 |
$27,985.35 |
$24,831.23 |
$19,733.58 |
$16,706.49 |
$14,714.30 |
| 3.000 |
$49,206.33 |
$35,959.22 |
$28,858.06 |
$25,717.26 |
$20,653.21 |
$17,659.63 |
$15,700.53 |
| 3.500 |
$50,050.00 |
$36,825.10 |
$29,747.26 |
$26,622.23 |
$21,597.70 |
$18,643.22 |
$16,722.42 |
| 4.000 |
$50,902.63 |
$37,703.69 |
$30,652.85 |
$27,545.98 |
$22,566.71 |
$19,656.64 |
$17,778.95 |
| 4.125 |
$51,117.19 |
$37,925.32 |
$30,881.79 |
$27,779.83 |
$22,812.75 |
|
$18,048.36 |
| 4.500 |
$51,764.20 |
$38,594.94 |
$31,574.72 |
$28,488.35 |
$23,559.86 |
$20,699.20 |
$18,868.96 |
| 5.000 |
$52,634.68 |
$39,498.80 |
$32,512.74 |
$29,449.15 |
$24,576.75 |
$21,770.13 |
$19,991.24 |
| 5.500 |
$53,514.04 |
$40,415.19 |
$33,466.79 |
$30,428.19 |
$25,616.92 |
$22,868.62 |
$21,144.46 |
| 6.000 |
$54,402.26 |
$41,344.03 |
$34,436.70 |
$31,425.23 |
$26,679.89 |
$23,993.78 |
$22,327.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
