楼价: |
$4,890,000.00 |
|
|
首期: |
$1,467,000.00 |
| |
贷款金额: |
$3,423,000.00 |
全期供款共: |
$5,491,483.01 |
每月供款额: |
$18,304.94 (4.125厘息计供300期) |
全期利息共: |
$2,068,483.01 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,445.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$48,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$106,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$42,209.86 |
$29,986.89 |
$23,408.58 |
$20,486.47 |
$15,742.18 |
$12,900.34 |
$11,009.72 |
1.500 |
$42,952.25 |
$30,735.63 |
$24,164.84 |
$21,248.03 |
$16,517.53 |
$13,689.82 |
$11,813.46 |
2.000 |
$43,702.93 |
$31,496.21 |
$24,936.45 |
$22,027.30 |
$17,316.39 |
$14,508.53 |
$12,652.07 |
2.500 |
$44,461.89 |
$32,268.59 |
$25,723.38 |
$22,824.19 |
$18,138.58 |
$15,356.15 |
$13,524.99 |
3.000 |
$45,229.13 |
$33,052.74 |
$26,525.55 |
$23,638.61 |
$18,983.88 |
$16,232.25 |
$14,431.51 |
3.500 |
$46,004.61 |
$33,848.63 |
$27,342.87 |
$24,470.43 |
$19,852.02 |
$17,136.34 |
$15,370.80 |
4.000 |
$46,788.32 |
$34,656.21 |
$28,175.27 |
$25,319.52 |
$20,742.71 |
$18,067.86 |
$16,341.93 |
4.125 |
$46,985.54 |
$34,859.93 |
$28,385.71 |
$25,534.47 |
$20,968.86 |
|
$16,589.56 |
4.500 |
$47,580.25 |
$35,475.43 |
$29,022.62 |
$26,185.72 |
$21,655.59 |
$19,026.15 |
$17,343.84 |
5.000 |
$48,380.37 |
$36,306.23 |
$29,884.83 |
$27,068.87 |
$22,590.28 |
$20,010.52 |
$18,375.40 |
5.500 |
$49,188.66 |
$37,148.54 |
$30,761.77 |
$27,968.77 |
$23,546.38 |
$21,020.21 |
$19,435.42 |
6.000 |
$50,005.08 |
$38,002.32 |
$31,653.28 |
$28,885.22 |
$24,523.44 |
$22,054.44 |
$20,522.61 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|