楼价: |
$3,350,000.00 |
|
|
首期: |
$1,005,000.00 |
| |
贷款金额: |
$2,345,000.00 |
全期供款共: |
$3,762,058.92 |
每月供款额: |
$12,540.20 (4.125厘息计供300期) |
全期利息共: |
$1,417,058.92 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,675.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$33,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$35,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,916.77 |
$20,543.17 |
$16,036.55 |
$14,034.70 |
$10,784.52 |
$8,837.66 |
$7,542.45 |
1.500 |
$29,425.36 |
$21,056.11 |
$16,554.64 |
$14,556.42 |
$11,315.69 |
$9,378.51 |
$8,093.07 |
2.000 |
$29,939.64 |
$21,577.15 |
$17,083.26 |
$15,090.28 |
$11,862.96 |
$9,939.38 |
$8,667.58 |
2.500 |
$30,459.58 |
$22,106.29 |
$17,622.36 |
$15,636.21 |
$12,426.22 |
$10,520.06 |
$9,265.59 |
3.000 |
$30,985.19 |
$22,643.49 |
$18,171.90 |
$16,194.14 |
$13,005.31 |
$11,120.26 |
$9,886.61 |
3.500 |
$31,516.45 |
$23,188.74 |
$18,731.82 |
$16,764.00 |
$13,600.06 |
$11,739.62 |
$10,530.10 |
4.000 |
$32,053.35 |
$23,741.98 |
$19,302.07 |
$17,345.68 |
$14,210.24 |
$12,377.77 |
$11,195.39 |
4.125 |
$32,188.46 |
$23,881.54 |
$19,446.24 |
$17,492.94 |
$14,365.17 |
|
$11,365.04 |
4.500 |
$32,595.88 |
$24,303.21 |
$19,882.58 |
$17,939.09 |
$14,835.63 |
$13,034.27 |
$11,881.77 |
5.000 |
$33,144.02 |
$24,872.36 |
$20,473.25 |
$18,544.11 |
$15,475.96 |
$13,708.64 |
$12,588.47 |
5.500 |
$33,697.75 |
$25,449.41 |
$21,074.01 |
$19,160.61 |
$16,130.96 |
$14,400.35 |
$13,314.65 |
6.000 |
$34,257.06 |
$26,034.31 |
$21,684.76 |
$19,788.44 |
$16,800.31 |
$15,108.87 |
$14,059.46 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|