| 楼价： |
$7,118,000.00 |
|
|
| 首期： |
$2,135,400.00 |
| |
| 贷款金额： |
$4,982,600.00 |
全期供款共： |
$7,993,532.94 |
| 每月供款额： |
$26,645.11 (4.125厘息计供300期) |
全期利息共： |
$3,010,932.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,559.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$213,540.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,441.67 |
$43,649.63 |
$34,074.08 |
$29,820.59 |
$22,914.69 |
$18,778.05 |
$16,026.01 |
| 1.500 |
$62,522.31 |
$44,739.51 |
$35,174.91 |
$30,929.14 |
$24,043.31 |
$19,927.23 |
$17,195.96 |
| 2.000 |
$63,615.02 |
$45,846.62 |
$36,298.09 |
$32,063.46 |
$25,206.14 |
$21,118.97 |
$18,416.66 |
| 2.500 |
$64,719.79 |
$46,970.92 |
$37,443.56 |
$33,223.44 |
$26,402.94 |
$22,352.78 |
$19,687.29 |
| 3.000 |
$65,836.59 |
$48,112.36 |
$38,611.21 |
$34,408.92 |
$27,633.38 |
$23,628.05 |
$21,006.84 |
| 3.500 |
$66,965.40 |
$49,270.87 |
$39,800.93 |
$35,619.74 |
$28,897.07 |
$24,944.07 |
$22,374.10 |
| 4.000 |
$68,106.19 |
$50,446.40 |
$41,012.59 |
$36,855.69 |
$30,193.58 |
$26,300.00 |
$23,787.69 |
| 4.125 |
$68,393.26 |
$50,742.94 |
$41,318.91 |
$37,168.58 |
$30,522.77 |
|
$24,148.16 |
| 4.500 |
$69,258.94 |
$51,638.87 |
$42,246.02 |
$38,116.56 |
$31,522.39 |
$27,694.91 |
$25,246.10 |
| 5.000 |
$70,423.62 |
$52,848.20 |
$43,501.07 |
$39,402.08 |
$32,882.95 |
$29,127.78 |
$26,747.67 |
| 5.500 |
$71,600.17 |
$54,074.30 |
$44,777.56 |
$40,712.00 |
$34,274.67 |
$30,597.52 |
$28,290.65 |
| 6.000 |
$72,788.58 |
$55,317.08 |
$46,075.27 |
$42,046.01 |
$35,696.89 |
$32,102.96 |
$29,873.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
