| 楼价： |
$4,790,000.00 |
|
|
| 首期： |
$1,437,000.00 |
| |
| 贷款金额： |
$3,353,000.00 |
全期供款共： |
$5,379,182.75 |
| 每月供款额： |
$17,930.61 (4.125厘息计供300期) |
全期利息共： |
$2,026,182.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,395.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$96,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,346.67 |
$29,373.66 |
$22,929.88 |
$20,067.52 |
$15,420.26 |
$12,636.53 |
$10,784.57 |
| 1.500 |
$42,073.88 |
$30,107.09 |
$23,670.67 |
$20,813.51 |
$16,179.75 |
$13,409.87 |
$11,571.88 |
| 2.000 |
$42,809.21 |
$30,852.11 |
$24,426.51 |
$21,576.85 |
$16,962.27 |
$14,211.84 |
$12,393.34 |
| 2.500 |
$43,552.65 |
$31,608.70 |
$25,197.34 |
$22,357.44 |
$17,767.64 |
$15,042.12 |
$13,248.40 |
| 3.000 |
$44,304.20 |
$32,376.82 |
$25,983.10 |
$23,155.20 |
$18,595.66 |
$15,900.31 |
$14,136.38 |
| 3.500 |
$45,063.82 |
$33,156.43 |
$26,783.71 |
$23,970.01 |
$19,446.05 |
$16,785.91 |
$15,056.47 |
| 4.000 |
$45,831.51 |
$33,947.49 |
$27,599.08 |
$24,801.74 |
$20,318.52 |
$17,698.37 |
$16,007.73 |
| 4.125 |
$46,024.69 |
$34,147.04 |
$27,805.22 |
$25,012.29 |
$20,540.05 |
|
$16,250.31 |
| 4.500 |
$46,607.24 |
$34,749.96 |
$28,429.12 |
$25,650.22 |
$21,212.73 |
$18,637.06 |
$16,989.16 |
| 5.000 |
$47,391.00 |
$35,563.77 |
$29,273.69 |
$26,515.31 |
$22,128.32 |
$19,601.30 |
$17,999.63 |
| 5.500 |
$48,182.75 |
$36,388.86 |
$30,132.69 |
$27,396.81 |
$23,064.86 |
$20,590.35 |
$19,037.97 |
| 6.000 |
$48,982.48 |
$37,225.17 |
$31,005.98 |
$28,294.52 |
$24,021.93 |
$21,603.43 |
$20,102.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
