| 楼价： |
$10,910,000.00 |
|
|
| 首期： |
$3,273,000.00 |
| |
| 贷款金额： |
$7,637,000.00 |
全期供款共： |
$12,251,959.04 |
| 每月供款额： |
$40,839.86 (4.125厘息计供300期) |
全期利息共： |
$4,614,959.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,455.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$109,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$409,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,173.73 |
$66,903.27 |
$52,226.50 |
$45,707.03 |
$35,122.13 |
$28,781.75 |
$24,563.61 |
| 1.500 |
$95,830.06 |
$68,573.77 |
$53,913.78 |
$47,406.14 |
$36,851.99 |
$30,543.14 |
$26,356.83 |
| 2.000 |
$97,504.90 |
$70,270.67 |
$55,635.32 |
$49,144.76 |
$38,634.31 |
$32,369.76 |
$28,227.84 |
| 2.500 |
$99,198.21 |
$71,993.92 |
$57,391.02 |
$50,922.69 |
$40,468.68 |
$34,260.86 |
$30,175.38 |
| 3.000 |
$100,909.97 |
$73,743.44 |
$59,180.72 |
$52,739.72 |
$42,354.62 |
$36,215.52 |
$32,197.90 |
| 3.500 |
$102,640.14 |
$75,519.14 |
$61,004.24 |
$54,595.58 |
$44,291.52 |
$38,232.62 |
$34,293.54 |
| 4.000 |
$104,388.67 |
$77,320.91 |
$62,861.38 |
$56,489.97 |
$46,278.72 |
$40,310.90 |
$36,460.21 |
| 4.125 |
$104,828.67 |
$77,775.42 |
$63,330.89 |
$56,969.54 |
$46,783.29 |
|
$37,012.70 |
| 4.500 |
$106,155.53 |
$79,148.65 |
$64,751.91 |
$58,422.54 |
$48,315.43 |
$42,448.93 |
$38,695.56 |
| 5.000 |
$107,940.66 |
$81,002.23 |
$66,675.57 |
$60,392.91 |
$50,400.82 |
$44,645.14 |
$40,997.07 |
| 5.500 |
$109,744.02 |
$82,881.52 |
$68,632.08 |
$62,400.66 |
$52,533.95 |
$46,897.86 |
$43,362.05 |
| 6.000 |
$111,565.53 |
$84,786.36 |
$70,621.13 |
$64,445.35 |
$54,713.84 |
$49,205.30 |
$45,787.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
