| 楼价： |
$9,876,000.00 |
|
|
| 首期： |
$2,962,800.00 |
| |
| 贷款金额： |
$6,913,200.00 |
全期供款共： |
$11,090,774.28 |
| 每月供款额： |
$36,969.25 (4.125厘息计供300期) |
全期利息共： |
$4,177,574.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,938.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,760.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$357,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,248.38 |
$60,562.48 |
$47,276.71 |
$41,375.12 |
$31,793.41 |
$26,053.95 |
$22,235.58 |
| 1.500 |
$86,747.73 |
$62,074.66 |
$48,804.07 |
$42,913.21 |
$33,359.33 |
$27,648.40 |
$23,858.85 |
| 2.000 |
$88,263.83 |
$63,610.74 |
$50,362.46 |
$44,487.04 |
$34,972.73 |
$29,301.90 |
$25,552.53 |
| 2.500 |
$89,796.66 |
$65,170.67 |
$51,951.76 |
$46,096.47 |
$36,633.25 |
$31,013.77 |
$27,315.50 |
| 3.000 |
$91,346.19 |
$66,754.37 |
$53,571.84 |
$47,741.29 |
$38,340.44 |
$32,783.18 |
$29,146.33 |
| 3.500 |
$92,912.38 |
$68,361.78 |
$55,222.54 |
$49,421.26 |
$40,093.78 |
$34,609.11 |
$31,043.36 |
| 4.000 |
$94,495.19 |
$69,992.79 |
$56,903.67 |
$51,136.11 |
$41,892.63 |
$36,490.42 |
$33,004.67 |
| 4.125 |
$94,893.49 |
$70,404.22 |
$57,328.68 |
$51,570.23 |
$42,349.38 |
|
$33,504.81 |
| 4.500 |
$96,094.60 |
$71,647.30 |
$58,615.02 |
$52,885.52 |
$43,736.32 |
$38,425.81 |
$35,028.17 |
| 5.000 |
$97,710.54 |
$73,325.21 |
$60,356.36 |
$54,669.15 |
$45,624.06 |
$40,413.88 |
$37,111.55 |
| 5.500 |
$99,342.98 |
$75,026.39 |
$62,127.44 |
$56,486.61 |
$47,555.03 |
$42,453.10 |
$39,252.39 |
| 6.000 |
$100,991.86 |
$76,750.69 |
$63,927.98 |
$58,337.51 |
$49,528.31 |
$44,541.84 |
$41,448.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
