| 楼价： |
$9,442,000.00 |
|
|
| 首期： |
$2,832,600.00 |
| |
| 贷款金额： |
$6,609,400.00 |
全期供款共： |
$10,603,391.13 |
| 每月供款额： |
$35,344.64 (4.125厘息计供300期) |
全期利息共： |
$3,993,991.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,721.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,420.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$314,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,502.14 |
$57,901.07 |
$45,199.14 |
$39,556.90 |
$30,396.25 |
$24,909.01 |
$21,258.44 |
| 1.500 |
$82,935.61 |
$59,346.79 |
$46,659.38 |
$41,027.39 |
$31,893.36 |
$26,433.39 |
$22,810.38 |
| 2.000 |
$84,385.09 |
$60,815.37 |
$48,149.29 |
$42,532.06 |
$33,435.85 |
$28,014.23 |
$24,429.63 |
| 2.500 |
$85,850.55 |
$62,306.75 |
$49,668.74 |
$44,070.77 |
$35,023.40 |
$29,650.87 |
$26,115.12 |
| 3.000 |
$87,331.99 |
$63,820.86 |
$51,217.63 |
$45,643.30 |
$36,655.57 |
$31,342.52 |
$27,865.50 |
| 3.500 |
$88,829.35 |
$65,357.63 |
$52,795.79 |
$47,249.45 |
$38,331.86 |
$33,088.21 |
$29,679.16 |
| 4.000 |
$90,342.61 |
$66,916.96 |
$54,403.04 |
$48,888.93 |
$40,051.66 |
$34,886.85 |
$31,554.29 |
| 4.125 |
$90,723.40 |
$67,310.31 |
$54,809.38 |
$49,303.98 |
$40,488.34 |
|
$32,032.44 |
| 4.500 |
$91,871.73 |
$68,498.77 |
$56,039.19 |
$50,561.47 |
$41,814.33 |
$36,737.19 |
$33,488.86 |
| 5.000 |
$93,416.66 |
$70,102.94 |
$57,704.01 |
$52,266.71 |
$43,619.11 |
$38,637.89 |
$35,480.69 |
| 5.500 |
$94,977.36 |
$71,729.36 |
$59,397.26 |
$54,004.31 |
$45,465.22 |
$40,587.50 |
$37,527.45 |
| 6.000 |
$96,553.78 |
$73,377.89 |
$61,118.67 |
$55,773.87 |
$47,351.79 |
$42,584.46 |
$39,626.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
