| 楼价： |
$9,045,000.00 |
|
|
| 首期： |
$2,713,500.00 |
| |
| 贷款金额： |
$6,331,500.00 |
全期供款共： |
$10,157,559.07 |
| 每月供款额： |
$33,858.53 (4.125厘息计供300期) |
全期利息共： |
$3,826,059.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,522.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$274,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,075.29 |
$55,466.55 |
$43,298.69 |
$37,893.68 |
$29,118.21 |
$23,861.68 |
$20,364.61 |
| 1.500 |
$79,448.48 |
$56,851.49 |
$44,697.53 |
$39,302.34 |
$30,552.36 |
$25,321.97 |
$21,851.29 |
| 2.000 |
$80,837.01 |
$58,258.32 |
$46,124.79 |
$40,743.75 |
$32,030.00 |
$26,836.34 |
$23,402.46 |
| 2.500 |
$82,240.87 |
$59,686.99 |
$47,580.36 |
$42,217.76 |
$33,550.80 |
$28,404.17 |
$25,017.08 |
| 3.000 |
$83,660.01 |
$61,137.44 |
$49,064.12 |
$43,724.18 |
$35,114.35 |
$30,024.69 |
$26,693.86 |
| 3.500 |
$85,094.41 |
$62,609.59 |
$50,575.93 |
$45,262.79 |
$36,720.15 |
$31,696.98 |
$28,431.26 |
| 4.000 |
$86,544.05 |
$64,103.36 |
$52,115.60 |
$46,833.34 |
$38,367.64 |
$33,419.99 |
$30,227.55 |
| 4.125 |
$86,908.83 |
$64,480.17 |
$52,504.85 |
$47,230.94 |
$38,785.96 |
|
$30,685.60 |
| 4.500 |
$88,008.87 |
$65,618.66 |
$53,682.95 |
$48,435.55 |
$40,056.20 |
$35,192.53 |
$32,080.78 |
| 5.000 |
$89,488.85 |
$67,155.38 |
$55,277.78 |
$50,069.10 |
$41,785.10 |
$37,013.32 |
$33,988.86 |
| 5.500 |
$90,983.93 |
$68,713.41 |
$56,899.83 |
$51,733.64 |
$43,553.58 |
$38,880.95 |
$35,949.56 |
| 6.000 |
$92,494.06 |
$70,292.63 |
$58,548.86 |
$53,428.80 |
$45,360.83 |
$40,793.94 |
$37,960.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
