| 楼价： |
$8,798,000.00 |
|
|
| 首期： |
$2,639,400.00 |
| |
| 贷款金额： |
$6,158,600.00 |
全期供款共： |
$9,880,177.41 |
| 每月供款额： |
$32,933.92 (4.125厘息计供300期) |
全期利息共： |
$3,721,577.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,399.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$263,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,943.22 |
$53,951.87 |
$42,116.30 |
$36,858.88 |
$28,323.05 |
$23,210.07 |
$19,808.49 |
| 1.500 |
$77,278.91 |
$55,298.99 |
$43,476.94 |
$38,229.08 |
$29,718.04 |
$24,630.48 |
$21,254.57 |
| 2.000 |
$78,629.53 |
$56,667.41 |
$44,865.22 |
$39,631.13 |
$31,155.33 |
$26,103.49 |
$22,763.38 |
| 2.500 |
$79,995.04 |
$58,057.06 |
$46,281.04 |
$41,064.88 |
$32,634.60 |
$27,628.51 |
$24,333.92 |
| 3.000 |
$81,375.43 |
$59,467.90 |
$47,724.28 |
$42,530.16 |
$34,155.45 |
$29,204.78 |
$25,964.91 |
| 3.500 |
$82,770.66 |
$60,899.85 |
$49,194.80 |
$44,026.76 |
$35,717.40 |
$30,831.40 |
$27,654.87 |
| 4.000 |
$84,180.71 |
$62,352.83 |
$50,692.43 |
$45,554.42 |
$37,319.90 |
$32,507.36 |
$29,402.10 |
| 4.125 |
$84,535.53 |
$62,719.35 |
$51,071.05 |
$45,941.16 |
$37,726.80 |
|
$29,847.64 |
| 4.500 |
$85,605.53 |
$63,826.75 |
$52,216.98 |
$47,112.88 |
$38,962.34 |
$34,231.50 |
$31,204.72 |
| 5.000 |
$87,045.09 |
$65,321.51 |
$53,768.25 |
$48,701.82 |
$40,644.03 |
$36,002.56 |
$33,060.70 |
| 5.500 |
$88,499.34 |
$66,836.99 |
$55,346.01 |
$50,320.90 |
$42,364.23 |
$37,819.19 |
$34,967.85 |
| 6.000 |
$89,968.24 |
$68,373.09 |
$56,950.02 |
$51,969.77 |
$44,122.12 |
$39,679.95 |
$36,923.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
