| 楼价： |
$7,765,000.00 |
|
|
| 首期： |
$2,329,500.00 |
| |
| 贷款金额： |
$5,435,500.00 |
全期供款共： |
$8,720,115.67 |
| 每月供款额： |
$29,067.05 (4.125厘息计供300期) |
全期利息共： |
$3,284,615.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,882.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$77,650.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$232,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,026.49 |
$47,617.22 |
$37,171.29 |
$32,531.17 |
$24,997.56 |
$20,484.90 |
$17,482.72 |
| 1.500 |
$68,205.36 |
$48,806.17 |
$38,372.18 |
$33,740.49 |
$26,228.76 |
$21,738.54 |
$18,759.01 |
| 2.000 |
$69,397.39 |
$50,013.91 |
$39,597.46 |
$34,977.92 |
$27,497.29 |
$23,038.60 |
$20,090.67 |
| 2.500 |
$70,602.58 |
$51,240.41 |
$40,847.04 |
$36,243.33 |
$28,802.87 |
$24,384.56 |
$21,476.80 |
| 3.000 |
$71,820.89 |
$52,485.59 |
$42,120.83 |
$37,536.57 |
$30,145.15 |
$25,775.76 |
$22,916.29 |
| 3.500 |
$73,052.31 |
$53,749.41 |
$43,418.69 |
$38,857.44 |
$31,523.71 |
$27,211.39 |
$24,407.82 |
| 4.000 |
$74,296.80 |
$55,031.79 |
$44,740.48 |
$40,205.74 |
$32,938.06 |
$28,690.57 |
$25,949.91 |
| 4.125 |
$74,609.96 |
$55,355.28 |
$45,074.65 |
$40,547.07 |
$33,297.18 |
|
$26,343.14 |
| 4.500 |
$75,554.33 |
$56,332.66 |
$46,086.03 |
$41,581.21 |
$34,387.66 |
$30,212.27 |
$27,540.88 |
| 5.000 |
$76,824.86 |
$57,651.91 |
$47,455.16 |
$42,983.59 |
$35,871.89 |
$31,775.39 |
$29,178.94 |
| 5.500 |
$78,108.37 |
$58,989.46 |
$48,847.67 |
$44,412.57 |
$37,390.11 |
$33,378.73 |
$30,862.17 |
| 6.000 |
$79,404.80 |
$60,345.19 |
$50,263.34 |
$45,867.84 |
$38,941.61 |
$35,021.00 |
$32,588.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
