| 楼价： |
$7,530,000.00 |
|
|
| 首期： |
$2,259,000.00 |
| |
| 贷款金额： |
$5,271,000.00 |
全期供款共： |
$8,456,210.04 |
| 每月供款额： |
$28,187.37 (4.125厘息计供300期) |
全期利息共： |
$3,185,210.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,765.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$225,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,998.00 |
$46,176.13 |
$36,046.34 |
$31,546.65 |
$24,241.03 |
$19,864.95 |
$16,953.62 |
| 1.500 |
$66,141.19 |
$47,329.10 |
$37,210.88 |
$32,719.36 |
$25,434.97 |
$21,080.64 |
$18,191.29 |
| 2.000 |
$67,297.15 |
$48,500.29 |
$38,399.08 |
$33,919.34 |
$26,665.11 |
$22,341.36 |
$19,482.64 |
| 2.500 |
$68,465.86 |
$49,689.67 |
$39,610.85 |
$35,146.46 |
$27,931.18 |
$23,646.59 |
$20,826.82 |
| 3.000 |
$69,647.30 |
$50,897.17 |
$40,846.09 |
$36,400.56 |
$29,232.84 |
$24,995.68 |
$22,222.75 |
| 3.500 |
$70,841.45 |
$52,122.74 |
$42,104.67 |
$37,681.46 |
$30,569.68 |
$26,387.87 |
$23,669.15 |
| 4.000 |
$72,048.28 |
$53,366.31 |
$43,386.45 |
$38,988.95 |
$31,941.22 |
$27,822.28 |
$25,164.56 |
| 4.125 |
$72,351.96 |
$53,680.01 |
$43,710.51 |
$39,319.95 |
$32,289.47 |
|
$25,545.89 |
| 4.500 |
$73,267.75 |
$54,627.81 |
$44,691.28 |
$40,322.80 |
$33,346.95 |
$29,297.93 |
$26,707.38 |
| 5.000 |
$74,499.83 |
$55,907.13 |
$46,018.98 |
$41,682.73 |
$34,786.27 |
$30,813.74 |
$28,295.87 |
| 5.500 |
$75,744.49 |
$57,204.20 |
$47,369.34 |
$43,068.47 |
$36,258.54 |
$32,368.55 |
$29,928.16 |
| 6.000 |
$77,001.69 |
$58,518.91 |
$48,742.17 |
$44,479.69 |
$37,763.08 |
$33,961.13 |
$31,602.31 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
