| 楼价： |
$7,457,000.00 |
|
|
| 首期： |
$2,237,100.00 |
| |
| 贷款金额： |
$5,219,900.00 |
全期供款共： |
$8,374,230.85 |
| 每月供款额： |
$27,914.10 (4.125厘息计供300期) |
全期利息共： |
$3,154,330.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,728.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$223,710.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,367.88 |
$45,728.48 |
$35,696.89 |
$31,240.82 |
$24,006.02 |
$19,672.37 |
$16,789.26 |
| 1.500 |
$65,499.98 |
$46,870.26 |
$36,850.14 |
$32,402.16 |
$25,188.39 |
$20,876.28 |
$18,014.93 |
| 2.000 |
$66,644.73 |
$48,030.10 |
$38,026.82 |
$33,590.51 |
$26,406.60 |
$22,124.77 |
$19,293.77 |
| 2.500 |
$67,802.12 |
$49,207.95 |
$39,226.84 |
$34,805.73 |
$27,660.40 |
$23,417.34 |
$20,624.92 |
| 3.000 |
$68,972.11 |
$50,403.74 |
$40,450.10 |
$36,047.67 |
$28,949.44 |
$24,753.36 |
$22,007.31 |
| 3.500 |
$70,154.68 |
$51,617.43 |
$41,696.48 |
$37,316.15 |
$30,273.32 |
$26,132.05 |
$23,439.68 |
| 4.000 |
$71,349.80 |
$52,848.95 |
$42,965.84 |
$38,610.97 |
$31,631.57 |
$27,552.56 |
$24,920.60 |
| 4.125 |
$71,650.54 |
$53,159.60 |
$43,286.75 |
$38,938.76 |
$31,976.44 |
|
$25,298.23 |
| 4.500 |
$72,557.45 |
$54,098.21 |
$44,258.02 |
$39,931.88 |
$33,023.66 |
$29,013.90 |
$26,448.47 |
| 5.000 |
$73,777.59 |
$55,365.14 |
$45,572.84 |
$41,278.64 |
$34,449.03 |
$30,515.02 |
$28,021.55 |
| 5.500 |
$75,010.19 |
$56,649.63 |
$46,910.12 |
$42,650.94 |
$35,907.03 |
$32,054.75 |
$29,638.02 |
| 6.000 |
$76,255.19 |
$57,951.59 |
$48,269.64 |
$44,048.48 |
$37,396.98 |
$33,631.89 |
$31,295.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
