| 楼价： |
$7,456,000.00 |
|
|
| 首期： |
$2,236,800.00 |
| |
| 贷款金额： |
$5,219,200.00 |
全期供款共： |
$8,373,107.84 |
| 每月供款额： |
$27,910.36 (4.125厘息计供300期) |
全期利息共： |
$3,153,907.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,728.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$223,680.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,359.24 |
$45,722.34 |
$35,692.10 |
$31,236.63 |
$24,002.80 |
$19,669.73 |
$16,787.01 |
| 1.500 |
$65,491.20 |
$46,863.98 |
$36,845.20 |
$32,397.82 |
$25,185.01 |
$20,873.48 |
$18,012.51 |
| 2.000 |
$66,635.80 |
$48,023.66 |
$38,021.72 |
$33,586.01 |
$26,403.06 |
$22,121.81 |
$19,291.18 |
| 2.500 |
$67,793.02 |
$49,201.35 |
$39,221.58 |
$34,801.06 |
$27,656.69 |
$23,414.20 |
$20,622.15 |
| 3.000 |
$68,962.86 |
$50,396.98 |
$40,444.68 |
$36,042.84 |
$28,945.56 |
$24,750.04 |
$22,004.36 |
| 3.500 |
$70,145.27 |
$51,610.51 |
$41,690.89 |
$37,311.15 |
$30,269.26 |
$26,128.55 |
$23,436.54 |
| 4.000 |
$71,340.23 |
$52,841.86 |
$42,960.08 |
$38,605.79 |
$31,627.33 |
$27,548.86 |
$24,917.26 |
| 4.125 |
$71,640.93 |
$53,152.48 |
$43,280.95 |
$38,933.54 |
$31,972.15 |
|
$25,294.84 |
| 4.500 |
$72,547.72 |
$54,090.96 |
$44,252.08 |
$39,926.53 |
$33,019.24 |
$29,010.01 |
$26,444.92 |
| 5.000 |
$73,767.70 |
$55,357.71 |
$45,566.73 |
$41,273.10 |
$34,444.41 |
$30,510.92 |
$28,017.79 |
| 5.500 |
$75,000.13 |
$56,642.03 |
$46,903.83 |
$42,645.22 |
$35,902.21 |
$32,050.45 |
$29,634.04 |
| 6.000 |
$76,244.97 |
$57,943.82 |
$48,263.17 |
$44,042.58 |
$37,391.97 |
$33,627.38 |
$31,291.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
