| 楼价： |
$7,270,000.00 |
|
|
| 首期： |
$2,181,000.00 |
| |
| 贷款金额： |
$5,089,000.00 |
全期供款共： |
$8,164,229.35 |
| 每月供款额： |
$27,214.10 (4.125厘息计供300期) |
全期利息共： |
$3,075,229.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,635.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$218,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,753.72 |
$44,581.74 |
$34,801.71 |
$30,457.39 |
$23,404.02 |
$19,179.04 |
$16,368.24 |
| 1.500 |
$63,857.43 |
$45,694.89 |
$35,926.04 |
$31,589.61 |
$24,556.74 |
$20,352.76 |
$17,563.17 |
| 2.000 |
$64,973.48 |
$46,825.65 |
$37,073.22 |
$32,748.16 |
$25,744.40 |
$21,569.95 |
$18,809.93 |
| 2.500 |
$66,101.84 |
$47,973.95 |
$38,243.14 |
$33,932.90 |
$26,966.76 |
$22,830.11 |
$20,107.70 |
| 3.000 |
$67,242.48 |
$49,139.76 |
$39,435.73 |
$35,143.70 |
$28,223.47 |
$24,132.61 |
$21,455.43 |
| 3.500 |
$68,395.40 |
$50,323.02 |
$40,650.85 |
$36,380.37 |
$29,514.15 |
$25,476.73 |
$22,851.88 |
| 4.000 |
$69,560.56 |
$51,523.65 |
$41,888.38 |
$37,642.72 |
$30,838.34 |
$26,861.62 |
$24,295.66 |
| 4.125 |
$69,853.75 |
$51,826.52 |
$42,201.25 |
$37,962.29 |
$31,174.56 |
|
$24,663.82 |
| 4.500 |
$70,737.92 |
$52,741.59 |
$43,148.16 |
$38,930.51 |
$32,195.53 |
$28,286.31 |
$25,785.22 |
| 5.000 |
$71,927.46 |
$53,976.74 |
$44,430.01 |
$40,243.49 |
$33,585.15 |
$29,749.79 |
$27,318.85 |
| 5.500 |
$73,129.15 |
$55,229.02 |
$45,733.75 |
$41,581.38 |
$35,006.59 |
$31,250.91 |
$28,894.78 |
| 6.000 |
$74,342.93 |
$56,498.33 |
$47,059.18 |
$42,943.87 |
$36,459.18 |
$32,788.50 |
$30,511.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
