| 楼价： |
$6,470,000.00 |
|
|
| 首期： |
$1,941,000.00 |
| |
| 贷款金额： |
$4,529,000.00 |
全期供款共： |
$7,265,827.22 |
| 每月供款额： |
$24,219.42 (4.125厘息计供300期) |
全期利息共： |
$2,736,827.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,235.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$182,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,848.22 |
$39,675.91 |
$30,972.09 |
$27,105.82 |
$20,828.61 |
$17,068.55 |
$14,567.05 |
| 1.500 |
$56,830.48 |
$40,666.57 |
$31,972.70 |
$28,113.45 |
$21,854.48 |
$18,113.12 |
$15,630.49 |
| 2.000 |
$57,823.71 |
$41,672.89 |
$32,993.63 |
$29,144.51 |
$22,911.46 |
$19,196.36 |
$16,740.07 |
| 2.500 |
$58,827.91 |
$42,694.84 |
$34,034.82 |
$30,198.88 |
$23,999.30 |
$20,317.85 |
$17,895.03 |
| 3.000 |
$59,843.04 |
$43,732.36 |
$35,096.17 |
$31,276.44 |
$25,117.73 |
$21,477.03 |
$19,094.45 |
| 3.500 |
$60,869.08 |
$44,785.41 |
$36,177.58 |
$32,377.03 |
$26,266.38 |
$22,673.24 |
$20,337.23 |
| 4.000 |
$61,906.02 |
$45,853.92 |
$37,278.93 |
$33,500.47 |
$27,444.85 |
$23,905.73 |
$21,622.14 |
| 4.125 |
$62,166.96 |
$46,123.46 |
$37,557.37 |
$33,784.87 |
$27,744.08 |
|
$21,949.79 |
| 4.500 |
$62,953.83 |
$46,937.84 |
$38,400.08 |
$34,646.55 |
$28,652.69 |
$25,173.65 |
$22,947.78 |
| 5.000 |
$64,012.47 |
$48,037.07 |
$39,540.87 |
$35,815.04 |
$29,889.40 |
$26,476.08 |
$24,312.65 |
| 5.500 |
$65,081.92 |
$49,151.55 |
$40,701.15 |
$37,005.71 |
$31,154.42 |
$27,812.02 |
$25,715.16 |
| 6.000 |
$66,162.14 |
$50,281.19 |
$41,880.72 |
$38,218.28 |
$32,447.16 |
$29,180.41 |
$27,153.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
