| 楼价： |
$63,812,000.00 |
|
|
| 首期： |
$19,143,600.00 |
| |
| 贷款金额： |
$44,668,400.00 |
全期供款共： |
$71,661,045.82 |
| 每月供款额： |
$238,870.15 (4.125厘息计供300期) |
全期利息共： |
$26,992,645.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,906.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$638,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,712,010.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$550,817.07 |
$391,313.59 |
$305,470.00 |
$267,337.92 |
$205,427.43 |
$168,342.90 |
$143,671.23 |
| 1.500 |
$560,504.87 |
$401,084.26 |
$315,338.76 |
$277,275.98 |
$215,545.31 |
$178,645.16 |
$154,159.68 |
| 2.000 |
$570,300.90 |
$411,009.38 |
$325,407.98 |
$287,445.04 |
$225,969.99 |
$189,328.95 |
$165,103.10 |
| 2.500 |
$580,204.99 |
$421,088.57 |
$335,676.96 |
$297,844.07 |
$236,699.14 |
$200,389.92 |
$176,494.18 |
| 3.000 |
$590,216.97 |
$431,321.40 |
$346,144.81 |
$308,471.77 |
$247,729.87 |
$211,822.61 |
$188,323.78 |
| 3.500 |
$600,336.62 |
$441,707.35 |
$356,810.50 |
$319,326.59 |
$259,058.73 |
$223,620.54 |
$200,581.08 |
| 4.000 |
$610,563.71 |
$452,245.83 |
$367,672.82 |
$330,406.76 |
$270,681.72 |
$235,776.27 |
$213,253.77 |
| 4.125 |
$613,137.24 |
$454,904.21 |
$370,418.97 |
$333,211.78 |
$273,632.91 |
|
$216,485.28 |
| 4.500 |
$620,897.96 |
$462,936.19 |
$378,730.42 |
$341,710.26 |
$282,594.35 |
$248,281.47 |
$226,328.22 |
| 5.000 |
$631,339.10 |
$473,777.69 |
$389,981.80 |
$353,234.86 |
$294,791.67 |
$261,127.02 |
$239,789.63 |
| 5.500 |
$641,886.81 |
$484,769.52 |
$401,425.31 |
$364,978.11 |
$307,268.25 |
$274,303.06 |
$253,622.26 |
| 6.000 |
$652,540.76 |
$495,910.82 |
$413,059.17 |
$376,937.34 |
$320,018.29 |
$287,799.13 |
$267,809.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
