| 楼价： |
$63,800,000.00 |
|
|
| 首期： |
$19,140,000.00 |
| |
| 贷款金额： |
$44,660,000.00 |
全期供款共： |
$71,647,569.79 |
| 每月供款额： |
$238,825.23 (4.125厘息计供300期) |
全期利息共： |
$26,987,569.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$638,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,711,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$550,713.49 |
$391,240.01 |
$305,412.55 |
$267,287.65 |
$205,388.80 |
$168,311.24 |
$143,644.21 |
| 1.500 |
$560,399.46 |
$401,008.84 |
$315,279.46 |
$277,223.83 |
$215,504.78 |
$178,611.56 |
$154,130.69 |
| 2.000 |
$570,193.65 |
$410,932.08 |
$325,346.79 |
$287,390.99 |
$225,927.50 |
$189,293.35 |
$165,072.06 |
| 2.500 |
$580,095.88 |
$421,009.38 |
$335,613.84 |
$297,788.06 |
$236,654.63 |
$200,352.23 |
$176,460.99 |
| 3.000 |
$590,105.98 |
$431,240.29 |
$346,079.72 |
$308,413.76 |
$247,683.29 |
$211,782.77 |
$188,288.36 |
| 3.500 |
$600,223.73 |
$441,624.28 |
$356,743.40 |
$319,266.54 |
$259,010.01 |
$223,578.49 |
$200,543.36 |
| 4.000 |
$610,448.89 |
$452,160.79 |
$367,603.68 |
$330,344.63 |
$270,630.82 |
$235,731.93 |
$213,213.67 |
| 4.125 |
$613,021.93 |
$454,818.67 |
$370,349.31 |
$333,149.12 |
$273,581.45 |
|
$216,444.57 |
| 4.500 |
$620,781.20 |
$462,849.13 |
$378,659.20 |
$341,646.00 |
$282,541.21 |
$248,234.78 |
$226,285.66 |
| 5.000 |
$631,220.38 |
$473,688.59 |
$389,908.46 |
$353,168.43 |
$294,736.23 |
$261,077.91 |
$239,744.54 |
| 5.500 |
$641,766.10 |
$484,678.36 |
$401,349.82 |
$364,909.47 |
$307,210.47 |
$274,251.47 |
$253,574.57 |
| 6.000 |
$652,418.04 |
$495,817.56 |
$412,981.49 |
$376,866.46 |
$319,958.11 |
$287,745.01 |
$267,759.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
