| 楼价： |
$6,299,000.00 |
|
|
| 首期： |
$1,889,700.00 |
| |
| 贷款金额： |
$4,409,300.00 |
全期供款共： |
$7,073,793.76 |
| 每月供款额： |
$23,579.31 (4.125厘息计供300期) |
全期利息共： |
$2,664,493.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,149.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$164,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,372.17 |
$38,627.29 |
$30,153.51 |
$26,389.42 |
$20,278.12 |
$16,617.44 |
$14,182.05 |
| 1.500 |
$55,328.47 |
$39,591.77 |
$31,127.67 |
$27,370.42 |
$21,276.87 |
$17,634.39 |
$15,217.39 |
| 2.000 |
$56,295.45 |
$40,571.49 |
$32,121.62 |
$28,374.23 |
$22,305.91 |
$18,689.01 |
$16,297.63 |
| 2.500 |
$57,273.10 |
$41,566.43 |
$33,135.29 |
$29,400.74 |
$23,365.01 |
$19,780.86 |
$17,422.07 |
| 3.000 |
$58,261.40 |
$42,576.53 |
$34,168.59 |
$30,449.82 |
$24,453.87 |
$20,909.40 |
$18,589.79 |
| 3.500 |
$59,260.33 |
$43,601.75 |
$35,221.42 |
$31,521.32 |
$25,572.16 |
$22,074.00 |
$19,799.73 |
| 4.000 |
$60,269.87 |
$44,642.02 |
$36,293.66 |
$32,615.06 |
$26,719.49 |
$23,273.91 |
$21,050.67 |
| 4.125 |
$60,523.91 |
$44,904.43 |
$36,564.74 |
$32,891.95 |
$27,010.81 |
|
$21,369.66 |
| 4.500 |
$61,289.98 |
$45,697.28 |
$37,385.18 |
$33,730.85 |
$27,895.41 |
$24,508.32 |
$22,341.28 |
| 5.000 |
$62,320.65 |
$46,767.47 |
$38,495.82 |
$34,868.46 |
$29,099.43 |
$25,776.33 |
$23,670.08 |
| 5.500 |
$63,361.83 |
$47,852.49 |
$39,625.43 |
$36,027.66 |
$30,331.02 |
$27,076.96 |
$25,035.52 |
| 6.000 |
$64,413.50 |
$48,952.27 |
$40,773.83 |
$37,208.18 |
$31,589.59 |
$28,409.18 |
$26,435.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
