| 楼价： |
$6,290,000.00 |
|
|
| 首期： |
$1,887,000.00 |
| |
| 贷款金额： |
$4,403,000.00 |
全期供款共： |
$7,063,686.74 |
| 每月供款额： |
$23,545.62 (4.125厘息计供300期) |
全期利息共： |
$2,660,686.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,145.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$164,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,294.48 |
$38,572.09 |
$30,110.42 |
$26,351.71 |
$20,249.15 |
$16,593.69 |
$14,161.79 |
| 1.500 |
$55,249.41 |
$39,535.20 |
$31,083.19 |
$27,331.32 |
$21,246.47 |
$17,609.20 |
$15,195.64 |
| 2.000 |
$56,215.02 |
$40,513.52 |
$32,075.73 |
$28,333.69 |
$22,274.04 |
$18,662.31 |
$16,274.35 |
| 2.500 |
$57,191.27 |
$41,507.04 |
$33,087.95 |
$29,358.73 |
$23,331.62 |
$19,752.59 |
$17,397.17 |
| 3.000 |
$58,178.16 |
$42,515.70 |
$34,119.77 |
$30,406.31 |
$24,418.93 |
$20,879.52 |
$18,563.23 |
| 3.500 |
$59,175.66 |
$43,539.45 |
$35,171.10 |
$31,476.28 |
$25,535.63 |
$22,042.46 |
$19,771.44 |
| 4.000 |
$60,183.75 |
$44,578.23 |
$36,241.80 |
$32,568.46 |
$26,681.31 |
$23,240.66 |
$21,020.60 |
| 4.125 |
$60,437.43 |
$44,840.27 |
$36,512.49 |
$32,844.95 |
$26,972.22 |
|
$21,339.13 |
| 4.500 |
$61,202.41 |
$45,631.99 |
$37,331.76 |
$33,682.65 |
$27,855.55 |
$24,473.30 |
$22,309.35 |
| 5.000 |
$62,231.60 |
$46,700.65 |
$38,440.82 |
$34,818.64 |
$29,057.85 |
$25,739.50 |
$23,636.26 |
| 5.500 |
$63,271.30 |
$47,784.12 |
$39,568.81 |
$35,976.18 |
$30,287.68 |
$27,038.27 |
$24,999.75 |
| 6.000 |
$64,321.47 |
$48,882.33 |
$40,715.57 |
$37,155.02 |
$31,544.46 |
$28,368.59 |
$26,398.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
