| 楼价： |
$60,950,000.00 |
|
|
| 首期： |
$18,285,000.00 |
| |
| 贷款金额： |
$42,665,000.00 |
全期供款共： |
$68,447,012.21 |
| 每月供款额： |
$228,156.71 (4.125厘息计供300期) |
全期利息共： |
$25,782,012.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$609,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,590,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$526,112.65 |
$373,762.98 |
$291,769.51 |
$255,347.68 |
$196,213.91 |
$160,792.63 |
$137,227.50 |
| 1.500 |
$535,365.94 |
$383,095.43 |
$301,195.66 |
$264,840.01 |
$205,878.00 |
$170,632.83 |
$147,245.54 |
| 2.000 |
$544,722.62 |
$392,575.40 |
$310,813.27 |
$274,552.99 |
$215,835.12 |
$180,837.45 |
$157,698.15 |
| 2.500 |
$554,182.51 |
$402,202.54 |
$320,621.68 |
$284,485.62 |
$226,083.07 |
$191,402.33 |
$168,578.33 |
| 3.000 |
$563,745.45 |
$411,976.42 |
$330,620.05 |
$294,636.66 |
$236,619.07 |
$202,322.26 |
$179,877.36 |
| 3.500 |
$573,411.23 |
$421,896.55 |
$340,807.37 |
$305,004.64 |
$247,439.81 |
$213,591.05 |
$191,584.92 |
| 4.000 |
$583,179.62 |
$431,962.38 |
$351,182.51 |
$315,587.85 |
$258,541.51 |
$225,201.59 |
$203,689.24 |
| 4.125 |
$585,637.73 |
$434,501.53 |
$353,805.49 |
$318,267.07 |
$261,360.34 |
|
$206,775.81 |
| 4.500 |
$593,050.38 |
$442,173.27 |
$361,744.17 |
$326,384.39 |
$269,919.86 |
$237,145.93 |
$216,177.29 |
| 5.000 |
$603,023.23 |
$452,528.52 |
$372,490.92 |
$337,392.10 |
$281,570.12 |
$249,415.34 |
$229,034.95 |
| 5.500 |
$613,097.87 |
$463,027.36 |
$383,421.19 |
$348,608.66 |
$293,487.12 |
$262,000.43 |
$242,247.18 |
| 6.000 |
$623,273.98 |
$473,668.97 |
$394,533.26 |
$360,031.52 |
$305,665.31 |
$274,891.19 |
$255,798.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
