| 楼价： |
$598,000,000.00 |
|
|
| 首期： |
$179,400,000.00 |
| |
| 贷款金额： |
$418,600,000.00 |
全期供款共： |
$671,555,591.47 |
| 每月供款额： |
$2,238,518.64 (4.125厘息计供300期) |
全期利息共： |
$252,955,591.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$308,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$5,980,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$25,415,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,161,859.95 |
$3,667,108.52 |
$2,862,644.29 |
$2,505,298.04 |
$1,925,117.57 |
$1,577,588.09 |
$1,346,383.03 |
| 1.500 |
$5,252,647.01 |
$3,758,672.18 |
$2,955,127.20 |
$2,598,430.28 |
$2,019,935.08 |
$1,674,133.46 |
$1,444,673.20 |
| 2.000 |
$5,344,448.31 |
$3,851,683.18 |
$3,049,488.72 |
$2,693,727.42 |
$2,117,627.64 |
$1,774,254.26 |
$1,547,227.11 |
| 2.500 |
$5,437,262.36 |
$3,946,138.09 |
$3,145,722.18 |
$2,791,179.63 |
$2,218,173.51 |
$1,877,909.65 |
$1,653,976.08 |
| 3.000 |
$5,531,087.41 |
$4,042,032.77 |
$3,243,819.32 |
$2,890,774.75 |
$2,321,545.54 |
$1,985,048.56 |
$1,764,834.49 |
| 3.500 |
$5,625,921.47 |
$4,139,362.41 |
$3,343,770.42 |
$2,992,498.32 |
$2,427,711.38 |
$2,095,610.27 |
$1,879,701.06 |
| 4.000 |
$5,721,762.33 |
$4,238,121.48 |
$3,445,564.23 |
$3,096,333.66 |
$2,536,633.66 |
$2,209,525.01 |
$1,998,460.43 |
| 4.125 |
$5,745,879.57 |
$4,263,033.89 |
$3,471,299.15 |
$3,122,620.29 |
$2,564,290.09 |
|
$2,028,743.78 |
| 4.500 |
$5,818,607.52 |
$4,338,303.79 |
$3,549,188.09 |
$3,202,261.91 |
$2,648,270.29 |
$2,326,714.75 |
$2,120,984.71 |
| 5.000 |
$5,916,454.34 |
$4,439,902.47 |
$3,654,627.91 |
$3,310,262.12 |
$2,762,574.72 |
$2,447,093.91 |
$2,247,135.31 |
| 5.500 |
$6,015,299.85 |
$4,542,910.00 |
$3,761,868.25 |
$3,420,311.34 |
$2,879,496.27 |
$2,570,570.24 |
$2,376,764.76 |
| 6.000 |
$6,115,140.91 |
$4,647,318.21 |
$3,870,892.34 |
$3,532,384.68 |
$2,998,980.41 |
$2,697,045.67 |
$2,509,718.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
