| 楼价： |
$57,900,000.00 |
|
|
| 首期： |
$17,370,000.00 |
| |
| 贷款金额： |
$40,530,000.00 |
全期供款共： |
$65,021,854.09 |
| 每月供款额： |
$216,739.51 (4.125厘息计供300期) |
全期利息共： |
$24,491,854.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$579,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,460,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$499,785.44 |
$355,059.50 |
$277,169.07 |
$242,569.83 |
$186,395.16 |
$152,746.41 |
$130,360.50 |
| 1.500 |
$508,575.69 |
$363,924.95 |
$286,123.52 |
$251,587.15 |
$195,575.65 |
$162,094.19 |
$139,877.22 |
| 2.000 |
$517,464.14 |
$372,930.53 |
$295,259.86 |
$260,814.08 |
$205,034.52 |
$171,788.16 |
$149,806.77 |
| 2.500 |
$526,450.65 |
$382,075.91 |
$304,577.45 |
$270,249.67 |
$214,769.64 |
$181,824.36 |
$160,142.50 |
| 3.000 |
$535,535.05 |
$391,360.70 |
$314,075.48 |
$279,892.74 |
$224,778.41 |
$192,197.85 |
$170,876.11 |
| 3.500 |
$544,717.15 |
$400,784.42 |
$323,753.02 |
$289,741.89 |
$235,057.67 |
$202,902.73 |
$181,997.81 |
| 4.000 |
$553,996.72 |
$410,346.54 |
$333,608.98 |
$299,795.52 |
$245,603.83 |
$213,932.27 |
$193,496.42 |
| 4.125 |
$556,331.82 |
$412,758.63 |
$336,100.70 |
$302,340.66 |
$248,281.60 |
|
$196,428.54 |
| 4.500 |
$563,373.54 |
$420,046.47 |
$343,642.12 |
$310,051.78 |
$256,412.79 |
$225,278.90 |
$205,359.56 |
| 5.000 |
$572,847.33 |
$429,883.53 |
$353,851.10 |
$320,508.66 |
$267,480.06 |
$236,934.34 |
$217,573.80 |
| 5.500 |
$582,417.83 |
$439,857.00 |
$364,234.40 |
$331,163.92 |
$278,800.73 |
$248,889.66 |
$230,124.88 |
| 6.000 |
$592,084.71 |
$449,966.09 |
$374,790.41 |
$342,015.17 |
$290,369.51 |
$261,135.36 |
$242,997.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
