| 楼价： |
$56,500,000.00 |
|
|
| 首期： |
$16,950,000.00 |
| |
| 贷款金额： |
$39,550,000.00 |
全期供款共： |
$63,449,650.36 |
| 每月供款额： |
$211,498.83 (4.125厘息计供300期) |
全期利息共： |
$23,899,650.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$565,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,401,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$487,700.81 |
$346,474.30 |
$270,467.23 |
$236,704.58 |
$181,888.20 |
$149,053.06 |
$127,208.43 |
| 1.500 |
$496,278.52 |
$355,125.38 |
$279,205.16 |
$245,503.86 |
$190,846.71 |
$158,174.82 |
$136,495.04 |
| 2.000 |
$504,952.06 |
$363,913.21 |
$288,120.59 |
$254,507.69 |
$200,076.86 |
$167,634.39 |
$146,184.50 |
| 2.500 |
$513,721.28 |
$372,837.46 |
$297,212.88 |
$263,715.13 |
$209,576.59 |
$177,427.92 |
$156,270.32 |
| 3.000 |
$522,586.02 |
$381,897.75 |
$306,481.26 |
$273,125.04 |
$219,343.35 |
$187,550.57 |
$166,744.40 |
| 3.500 |
$531,546.09 |
$391,093.61 |
$315,924.80 |
$282,736.05 |
$229,374.07 |
$197,996.62 |
$177,597.17 |
| 4.000 |
$540,601.29 |
$400,424.52 |
$325,542.44 |
$292,546.57 |
$239,665.22 |
$208,759.47 |
$188,817.75 |
| 4.125 |
$542,879.93 |
$402,778.29 |
$327,973.92 |
$295,030.18 |
$242,278.24 |
|
$191,678.97 |
| 4.500 |
$549,751.38 |
$409,889.91 |
$335,332.99 |
$302,554.85 |
$250,212.83 |
$219,831.75 |
$200,394.04 |
| 5.000 |
$558,996.10 |
$419,489.11 |
$345,295.11 |
$312,758.88 |
$261,012.49 |
$231,205.36 |
$212,312.95 |
| 5.500 |
$568,335.19 |
$429,221.43 |
$355,427.35 |
$323,156.51 |
$272,059.43 |
$242,871.60 |
$224,560.55 |
| 6.000 |
$577,768.33 |
$439,086.09 |
$365,728.12 |
$333,745.38 |
$283,348.48 |
$254,821.20 |
$237,122.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
