| 楼价： |
$5,498,000.00 |
|
|
| 首期： |
$1,649,400.00 |
| |
| 贷款金额： |
$3,848,600.00 |
全期供款共： |
$6,174,268.63 |
| 每月供款额： |
$20,580.90 (4.125厘息计供300期) |
全期利息共： |
$2,325,668.63 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,749.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$123,705.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,458.04 |
$33,715.32 |
$26,319.09 |
$23,033.66 |
$17,699.49 |
$14,504.31 |
$12,378.62 |
| 1.500 |
$48,292.73 |
$34,557.16 |
$27,169.38 |
$23,889.92 |
$18,571.24 |
$15,391.95 |
$13,282.30 |
| 2.000 |
$49,136.75 |
$35,412.30 |
$28,036.94 |
$24,766.08 |
$19,469.43 |
$16,312.46 |
$14,225.18 |
| 2.500 |
$49,990.08 |
$36,280.71 |
$28,921.71 |
$25,662.05 |
$20,393.84 |
$17,265.46 |
$15,206.62 |
| 3.000 |
$50,852.71 |
$37,162.37 |
$29,823.61 |
$26,577.73 |
$21,344.24 |
$18,250.50 |
$16,225.85 |
| 3.500 |
$51,724.61 |
$38,057.21 |
$30,742.56 |
$27,512.97 |
$22,320.33 |
$19,267.00 |
$17,281.93 |
| 4.000 |
$52,605.77 |
$38,965.20 |
$31,678.45 |
$28,467.63 |
$23,321.76 |
$20,314.33 |
$18,373.81 |
| 4.125 |
$52,827.50 |
$39,194.25 |
$31,915.05 |
$28,709.31 |
$23,576.03 |
|
$18,652.23 |
| 4.500 |
$53,496.16 |
$39,886.28 |
$32,631.16 |
$29,441.53 |
$24,348.14 |
$21,391.77 |
$19,500.29 |
| 5.000 |
$54,395.76 |
$40,820.37 |
$33,600.58 |
$30,434.48 |
$25,399.06 |
$22,498.53 |
$20,660.12 |
| 5.500 |
$55,304.55 |
$41,767.42 |
$34,586.54 |
$31,446.27 |
$26,474.03 |
$23,633.77 |
$21,851.93 |
| 6.000 |
$56,222.48 |
$42,727.35 |
$35,588.91 |
$32,476.67 |
$27,572.57 |
$24,796.58 |
$23,074.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
