| 楼价： |
$49,500,000.00 |
|
|
| 首期： |
$14,850,000.00 |
| |
| 贷款金额： |
$34,650,000.00 |
全期供款共： |
$55,588,631.74 |
| 每月供款额： |
$185,295.44 (4.125厘息计供300期) |
全期利息共： |
$20,938,631.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$33,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$495,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,103,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$427,277.70 |
$303,548.28 |
$236,958.01 |
$207,378.35 |
$159,353.38 |
$130,586.31 |
$111,448.09 |
| 1.500 |
$434,792.69 |
$311,127.55 |
$244,613.37 |
$215,087.46 |
$167,201.98 |
$138,577.94 |
$119,584.15 |
| 2.000 |
$442,391.62 |
$318,826.62 |
$252,424.23 |
$222,975.76 |
$175,288.58 |
$146,865.53 |
$128,073.15 |
| 2.500 |
$450,074.39 |
$326,645.21 |
$260,390.05 |
$231,042.46 |
$183,611.35 |
$155,445.70 |
$136,909.39 |
| 3.000 |
$457,840.85 |
$334,582.98 |
$268,510.13 |
$239,286.54 |
$192,168.07 |
$164,314.22 |
$146,085.80 |
| 3.500 |
$465,690.82 |
$342,639.53 |
$276,783.67 |
$247,706.80 |
$200,956.04 |
$173,466.07 |
$155,593.98 |
| 4.000 |
$473,624.14 |
$350,814.40 |
$285,209.75 |
$256,301.87 |
$209,972.18 |
$182,895.47 |
$165,424.40 |
| 4.125 |
$475,620.47 |
$352,876.55 |
$287,339.98 |
$258,477.77 |
$212,261.47 |
|
$167,931.13 |
| 4.500 |
$481,640.59 |
$359,107.09 |
$293,787.31 |
$265,070.17 |
$219,213.01 |
$192,595.95 |
$175,566.46 |
| 5.000 |
$489,739.95 |
$367,517.01 |
$302,515.19 |
$274,009.99 |
$228,674.66 |
$202,560.45 |
$186,008.69 |
| 5.500 |
$497,921.98 |
$376,043.55 |
$311,392.10 |
$283,119.42 |
$238,352.95 |
$212,781.32 |
$196,738.89 |
| 6.000 |
$506,186.41 |
$384,686.04 |
$320,416.67 |
$292,396.39 |
$248,243.36 |
$223,250.44 |
$207,744.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
