| 楼价： |
$4,408,000.00 |
|
|
| 首期： |
$1,322,400.00 |
| |
| 贷款金额： |
$3,085,600.00 |
全期供款共： |
$4,950,195.73 |
| 每月供款额： |
$16,500.65 (4.125厘息计供300期) |
全期利息共： |
$1,864,595.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,204.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,080.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,120.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,049.30 |
$27,031.13 |
$21,101.23 |
$18,467.15 |
$14,190.50 |
$11,628.78 |
$9,924.51 |
| 1.500 |
$38,718.51 |
$27,706.07 |
$21,782.94 |
$19,153.65 |
$14,889.42 |
$12,340.44 |
$10,649.03 |
| 2.000 |
$39,395.20 |
$28,391.67 |
$22,478.51 |
$19,856.10 |
$15,609.54 |
$13,078.45 |
$11,404.98 |
| 2.500 |
$40,079.35 |
$29,087.92 |
$23,187.87 |
$20,574.45 |
$16,350.68 |
$13,842.52 |
$12,191.85 |
| 3.000 |
$40,770.96 |
$29,794.78 |
$23,910.96 |
$21,308.59 |
$17,112.66 |
$14,632.26 |
$13,009.01 |
| 3.500 |
$41,470.00 |
$30,512.22 |
$24,647.73 |
$22,058.42 |
$17,895.24 |
$15,447.24 |
$13,855.72 |
| 4.000 |
$42,176.47 |
$31,240.20 |
$25,398.07 |
$22,823.81 |
$18,698.13 |
$16,286.93 |
$14,731.13 |
| 4.125 |
$42,354.24 |
$31,423.84 |
$25,587.77 |
$23,017.58 |
$18,901.99 |
|
$14,954.35 |
| 4.500 |
$42,890.34 |
$31,978.67 |
$26,161.91 |
$23,604.63 |
$19,521.03 |
$17,150.77 |
$15,634.28 |
| 5.000 |
$43,611.59 |
$32,727.58 |
$26,939.13 |
$24,400.73 |
$20,363.59 |
$18,038.11 |
$16,564.17 |
| 5.500 |
$44,340.20 |
$33,486.87 |
$27,729.62 |
$25,211.93 |
$21,225.45 |
$18,948.28 |
$17,519.70 |
| 6.000 |
$45,076.16 |
$34,256.49 |
$28,533.27 |
$26,038.05 |
$22,106.20 |
$19,880.56 |
$18,499.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
