| 楼价： |
$3,808,000.00 |
|
|
| 首期： |
$1,142,400.00 |
| |
| 贷款金额： |
$2,665,600.00 |
全期供款共： |
$4,276,394.13 |
| 每月供款额： |
$14,254.65 (4.125厘息计供300期) |
全期利息共： |
$1,610,794.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,904.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,080.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$57,120.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,870.17 |
$23,351.75 |
$18,229.01 |
$15,953.47 |
$12,258.94 |
$10,045.91 |
$8,573.62 |
| 1.500 |
$33,448.29 |
$23,934.82 |
$18,817.93 |
$16,546.53 |
$12,862.73 |
$10,660.70 |
$9,199.52 |
| 2.000 |
$34,032.87 |
$24,527.11 |
$19,418.82 |
$17,153.37 |
$13,484.83 |
$11,298.26 |
$9,852.58 |
| 2.500 |
$34,623.90 |
$25,128.58 |
$20,031.62 |
$17,773.93 |
$14,125.09 |
$11,958.33 |
$10,532.34 |
| 3.000 |
$35,221.37 |
$25,739.23 |
$20,656.29 |
$18,408.14 |
$14,783.35 |
$12,640.58 |
$11,238.28 |
| 3.500 |
$35,825.27 |
$26,359.02 |
$21,292.77 |
$19,055.91 |
$15,459.41 |
$13,344.62 |
$11,969.74 |
| 4.000 |
$36,435.57 |
$26,987.90 |
$21,940.98 |
$19,717.12 |
$16,153.01 |
$14,070.02 |
$12,725.98 |
| 4.125 |
$36,589.15 |
$27,146.54 |
$22,104.86 |
$19,884.51 |
$16,329.12 |
|
$12,918.82 |
| 4.500 |
$37,052.27 |
$27,625.85 |
$22,600.85 |
$20,391.66 |
$16,863.90 |
$14,816.27 |
$13,506.20 |
| 5.000 |
$37,675.35 |
$28,272.82 |
$23,272.28 |
$21,079.39 |
$17,591.78 |
$15,582.83 |
$14,309.52 |
| 5.500 |
$38,304.79 |
$28,928.76 |
$23,955.17 |
$21,780.18 |
$18,336.32 |
$16,369.12 |
$15,134.98 |
| 6.000 |
$38,940.56 |
$29,593.62 |
$24,649.43 |
$22,493.85 |
$19,097.19 |
$17,174.50 |
$15,981.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
