| 楼价： |
$36,900,000.00 |
|
|
| 首期： |
$11,070,000.00 |
| |
| 贷款金额： |
$25,830,000.00 |
全期供款共： |
$41,438,798.20 |
| 每月供款额： |
$138,129.33 (4.125厘息计供300期) |
全期利息共： |
$15,608,798.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$369,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,568,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,516.11 |
$226,281.45 |
$176,641.43 |
$154,591.13 |
$118,790.70 |
$97,346.15 |
$83,079.49 |
| 1.500 |
$324,118.18 |
$231,931.44 |
$182,348.15 |
$160,337.92 |
$124,641.48 |
$103,303.55 |
$89,144.55 |
| 2.000 |
$329,782.85 |
$237,670.75 |
$188,170.79 |
$166,218.30 |
$130,669.67 |
$109,481.58 |
$95,472.71 |
| 2.500 |
$335,510.00 |
$243,499.16 |
$194,108.94 |
$172,231.65 |
$136,873.92 |
$115,877.70 |
$102,059.73 |
| 3.000 |
$341,299.54 |
$249,416.40 |
$200,162.10 |
$178,377.24 |
$143,252.56 |
$122,488.78 |
$108,900.32 |
| 3.500 |
$347,151.34 |
$255,422.20 |
$206,329.65 |
$184,654.16 |
$149,803.60 |
$129,311.07 |
$115,988.24 |
| 4.000 |
$353,065.27 |
$261,516.19 |
$212,610.90 |
$191,061.39 |
$156,524.72 |
$136,340.26 |
$123,316.37 |
| 4.125 |
$354,553.44 |
$263,053.43 |
$214,198.89 |
$192,683.43 |
$158,231.28 |
|
$125,185.03 |
| 4.500 |
$359,041.17 |
$267,698.01 |
$219,005.08 |
$197,597.77 |
$163,413.33 |
$143,571.53 |
$130,876.82 |
| 5.000 |
$365,078.87 |
$273,967.23 |
$225,511.32 |
$204,261.99 |
$170,466.57 |
$150,999.61 |
$138,661.03 |
| 5.500 |
$371,178.20 |
$280,323.38 |
$232,128.66 |
$211,052.66 |
$177,681.29 |
$158,618.80 |
$146,659.90 |
| 6.000 |
$377,338.96 |
$286,765.96 |
$238,856.07 |
$217,968.22 |
$185,054.14 |
$166,423.05 |
$154,863.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
