| 楼价： |
$3,270,000.00 |
|
|
| 首期： |
$981,000.00 |
| |
| 贷款金额： |
$2,289,000.00 |
全期供款共： |
$3,672,218.70 |
| 每月供款额： |
$12,240.73 (4.125厘息计供300期) |
全期利息共： |
$1,383,218.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,635.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$32,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$27,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,226.22 |
$20,052.58 |
$15,653.59 |
$13,699.54 |
$10,526.98 |
$8,626.61 |
$7,362.33 |
| 1.500 |
$28,722.67 |
$20,553.27 |
$16,159.31 |
$14,208.81 |
$11,045.46 |
$9,154.54 |
$7,899.80 |
| 2.000 |
$29,224.66 |
$21,061.88 |
$16,675.30 |
$14,729.91 |
$11,579.67 |
$9,702.03 |
$8,460.59 |
| 2.500 |
$29,732.19 |
$21,578.38 |
$17,201.52 |
$15,262.80 |
$12,129.48 |
$10,268.84 |
$9,044.32 |
| 3.000 |
$30,245.24 |
$22,102.75 |
$17,737.94 |
$15,807.41 |
$12,694.74 |
$10,854.70 |
$9,650.52 |
| 3.500 |
$30,763.82 |
$22,634.98 |
$18,284.50 |
$16,363.66 |
$13,275.28 |
$11,459.27 |
$10,278.63 |
| 4.000 |
$31,287.90 |
$23,175.01 |
$18,841.13 |
$16,931.46 |
$13,870.89 |
$12,082.19 |
$10,928.04 |
| 4.125 |
$31,419.78 |
$23,311.24 |
$18,981.85 |
$17,075.20 |
$14,022.12 |
|
$11,093.63 |
| 4.500 |
$31,817.47 |
$23,722.83 |
$19,407.77 |
$17,510.70 |
$14,481.34 |
$12,723.01 |
$11,598.03 |
| 5.000 |
$32,352.52 |
$24,278.40 |
$19,984.34 |
$18,101.27 |
$15,106.39 |
$13,381.27 |
$12,287.85 |
| 5.500 |
$32,893.03 |
$24,841.67 |
$20,570.75 |
$18,703.04 |
$15,745.74 |
$14,056.46 |
$12,996.69 |
| 6.000 |
$33,438.98 |
$25,412.59 |
$21,166.92 |
$19,315.88 |
$16,399.11 |
$14,748.06 |
$13,723.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
