| 楼价： |
$32,600,000.00 |
|
|
| 首期： |
$9,780,000.00 |
| |
| 贷款金额： |
$22,820,000.00 |
全期供款共： |
$36,609,886.76 |
| 每月供款额： |
$122,032.96 (4.125厘息计供300期) |
全期利息共： |
$13,789,886.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,300.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$326,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,385,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$281,399.05 |
$199,912.60 |
$156,057.20 |
$136,576.45 |
$104,947.88 |
$86,002.29 |
$73,398.14 |
| 1.500 |
$286,348.32 |
$204,904.20 |
$161,098.91 |
$141,653.56 |
$110,116.86 |
$91,265.47 |
$78,756.43 |
| 2.000 |
$291,352.87 |
$209,974.70 |
$166,243.03 |
$146,848.69 |
$115,442.58 |
$96,723.56 |
$84,347.16 |
| 2.500 |
$296,412.63 |
$215,123.92 |
$171,489.20 |
$152,161.30 |
$120,923.84 |
$102,374.34 |
$90,166.59 |
| 3.000 |
$301,527.51 |
$220,351.62 |
$176,836.97 |
$157,590.73 |
$126,559.17 |
$108,215.02 |
$96,210.04 |
| 3.500 |
$306,697.39 |
$225,657.55 |
$182,285.81 |
$163,136.20 |
$132,346.81 |
$114,242.30 |
$102,472.00 |
| 4.000 |
$311,922.16 |
$231,041.41 |
$187,835.11 |
$168,796.78 |
$138,284.71 |
$120,452.37 |
$108,946.17 |
| 4.125 |
$313,236.91 |
$232,399.51 |
$189,238.05 |
$170,229.80 |
$139,792.40 |
|
$110,597.07 |
| 4.500 |
$317,201.68 |
$236,502.85 |
$193,484.17 |
$174,571.47 |
$144,370.59 |
$126,840.97 |
$115,625.59 |
| 5.000 |
$322,535.81 |
$242,041.51 |
$199,232.22 |
$180,459.11 |
$150,601.90 |
$133,403.45 |
$122,502.69 |
| 5.500 |
$327,924.37 |
$247,656.97 |
$205,078.44 |
$186,458.44 |
$156,975.88 |
$140,134.77 |
$129,569.45 |
| 6.000 |
$333,367.21 |
$253,348.79 |
$211,021.89 |
$192,568.13 |
$163,489.57 |
$147,029.58 |
$136,817.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
