| 楼价： |
$3,030,000.00 |
|
|
| 首期： |
$909,000.00 |
| |
| 贷款金额： |
$2,121,000.00 |
全期供款共： |
$3,402,698.06 |
| 每月供款额： |
$11,342.33 (4.125厘息计供300期) |
全期利息共： |
$1,281,698.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,515.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$30,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,154.57 |
$18,580.83 |
$14,504.70 |
$12,694.07 |
$9,754.36 |
$7,993.46 |
$6,821.97 |
| 1.500 |
$26,614.58 |
$19,044.78 |
$14,973.30 |
$13,165.96 |
$10,234.79 |
$8,482.65 |
$7,320.00 |
| 2.000 |
$27,079.73 |
$19,516.05 |
$15,451.42 |
$13,648.82 |
$10,729.79 |
$8,989.95 |
$7,839.63 |
| 2.500 |
$27,550.01 |
$19,994.65 |
$15,939.03 |
$14,142.60 |
$11,239.24 |
$9,515.16 |
$8,380.51 |
| 3.000 |
$28,025.41 |
$20,480.53 |
$16,436.07 |
$14,647.24 |
$11,763.02 |
$10,058.02 |
$8,942.22 |
| 3.500 |
$28,505.92 |
$20,973.69 |
$16,942.52 |
$15,162.66 |
$12,300.95 |
$10,618.23 |
$9,524.24 |
| 4.000 |
$28,991.54 |
$21,474.09 |
$17,458.29 |
$15,688.78 |
$12,852.84 |
$11,195.42 |
$10,125.98 |
| 4.125 |
$29,113.74 |
$21,600.32 |
$17,588.69 |
$15,821.97 |
$12,992.97 |
|
$10,279.42 |
| 4.500 |
$29,482.24 |
$21,981.71 |
$17,983.34 |
$16,225.51 |
$13,418.49 |
$11,789.21 |
$10,746.80 |
| 5.000 |
$29,978.02 |
$22,496.50 |
$18,517.60 |
$16,772.73 |
$13,997.66 |
$12,399.15 |
$11,385.99 |
| 5.500 |
$30,478.86 |
$23,018.42 |
$19,060.97 |
$17,330.34 |
$14,590.09 |
$13,024.80 |
$12,042.80 |
| 6.000 |
$30,984.74 |
$23,547.45 |
$19,613.38 |
$17,898.20 |
$15,195.50 |
$13,665.63 |
$12,716.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
