| 楼价： |
$28,880,000.00 |
|
|
| 首期： |
$8,664,000.00 |
| |
| 贷款金额： |
$20,216,000.00 |
全期供款共： |
$32,432,316.86 |
| 每月供款额： |
$108,107.72 (4.125厘息计供300期) |
全期利息共： |
$12,216,316.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$288,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,227,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$249,288.49 |
$177,100.49 |
$138,249.44 |
$120,991.65 |
$92,972.23 |
$76,188.54 |
$65,022.65 |
| 1.500 |
$253,672.99 |
$181,522.50 |
$142,715.84 |
$125,489.41 |
$97,551.38 |
$80,851.13 |
$69,769.50 |
| 2.000 |
$258,106.47 |
$186,014.40 |
$147,272.97 |
$130,091.72 |
$102,269.38 |
$85,686.39 |
$74,722.27 |
| 2.500 |
$262,588.86 |
$190,576.03 |
$151,920.50 |
$134,798.11 |
$107,125.17 |
$90,692.36 |
$79,877.64 |
| 3.000 |
$267,120.07 |
$195,207.20 |
$156,658.03 |
$139,607.98 |
$112,117.45 |
$95,866.56 |
$85,231.47 |
| 3.500 |
$271,700.02 |
$199,907.67 |
$161,485.10 |
$144,520.65 |
$117,244.66 |
$101,206.06 |
$90,778.87 |
| 4.000 |
$276,328.59 |
$204,677.17 |
$166,401.16 |
$149,535.31 |
$122,504.98 |
$106,707.50 |
$96,514.28 |
| 4.125 |
$277,493.31 |
$205,880.30 |
$167,644.01 |
$150,804.81 |
$123,840.63 |
|
$97,976.79 |
| 4.500 |
$281,005.66 |
$209,515.41 |
$171,405.61 |
$154,651.04 |
$127,896.40 |
$112,367.09 |
$102,431.50 |
| 5.000 |
$285,731.11 |
$214,422.05 |
$176,497.75 |
$159,866.84 |
$133,416.65 |
$118,180.72 |
$108,523.86 |
| 5.500 |
$290,504.78 |
$219,396.72 |
$181,676.85 |
$165,181.59 |
$139,063.30 |
$124,143.93 |
$114,784.22 |
| 6.000 |
$295,326.54 |
$224,439.05 |
$186,942.09 |
$170,594.10 |
$144,833.70 |
$130,251.97 |
$121,205.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
