| 楼价： |
$27,985,000.00 |
|
|
| 首期： |
$8,395,500.00 |
| |
| 贷款金额： |
$19,589,500.00 |
全期供款共： |
$31,427,229.48 |
| 每月供款额： |
$104,757.43 (4.125厘息计供300期) |
全期利息共： |
$11,837,729.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,992.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$279,850.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,189,363.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,562.96 |
$171,612.09 |
$133,965.05 |
$117,242.08 |
$90,091.00 |
$73,827.43 |
$63,007.57 |
| 1.500 |
$245,811.58 |
$175,897.06 |
$138,293.03 |
$121,600.45 |
$94,528.23 |
$78,345.53 |
$67,607.32 |
| 2.000 |
$250,107.67 |
$180,249.76 |
$142,708.93 |
$126,060.14 |
$99,100.02 |
$83,030.95 |
$72,406.61 |
| 2.500 |
$254,451.15 |
$184,670.02 |
$147,212.43 |
$130,620.67 |
$103,805.33 |
$87,881.78 |
$77,402.21 |
| 3.000 |
$258,841.94 |
$189,157.67 |
$151,803.15 |
$135,281.49 |
$108,642.90 |
$92,895.63 |
$82,590.12 |
| 3.500 |
$263,279.95 |
$193,712.47 |
$156,480.63 |
$140,041.92 |
$113,611.21 |
$98,069.65 |
$87,965.61 |
| 4.000 |
$267,765.08 |
$198,334.16 |
$161,244.34 |
$144,901.17 |
$118,708.52 |
$103,400.60 |
$93,523.27 |
| 4.125 |
$268,893.71 |
$199,500.01 |
$162,448.67 |
$146,131.32 |
$120,002.77 |
|
$94,940.46 |
| 4.500 |
$272,297.21 |
$203,022.46 |
$166,093.69 |
$149,858.36 |
$123,932.85 |
$108,884.80 |
$99,257.12 |
| 5.000 |
$276,876.21 |
$207,777.04 |
$171,028.03 |
$154,912.52 |
$129,282.03 |
$114,518.27 |
$105,160.67 |
| 5.500 |
$281,501.95 |
$212,597.55 |
$176,046.63 |
$160,062.56 |
$134,753.68 |
$120,296.67 |
$111,227.03 |
| 6.000 |
$286,174.28 |
$217,483.61 |
$181,148.70 |
$165,307.33 |
$140,345.26 |
$126,215.42 |
$117,448.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
