楼价: |
$2,720,000.00 |
|
|
首期: |
$816,000.00 |
| |
贷款金额: |
$1,904,000.00 |
全期供款共: |
$3,054,567.24 |
每月供款额: |
$10,181.89 (4.125厘息计供300期) |
全期利息共: |
$1,150,567.24 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,360.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$27,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,478.69 |
$16,679.82 |
$13,020.72 |
$11,395.34 |
$8,756.39 |
$7,175.65 |
$6,124.02 |
1.500 |
$23,891.64 |
$17,096.30 |
$13,441.38 |
$11,818.95 |
$9,187.66 |
$7,614.79 |
$6,571.09 |
2.000 |
$24,309.20 |
$17,519.36 |
$13,870.58 |
$12,252.41 |
$9,632.02 |
$8,070.19 |
$7,037.55 |
2.500 |
$24,731.36 |
$17,948.99 |
$14,308.30 |
$12,695.67 |
$10,089.35 |
$8,541.66 |
$7,523.10 |
3.000 |
$25,158.12 |
$18,385.17 |
$14,754.50 |
$13,148.67 |
$10,559.54 |
$9,028.98 |
$8,027.34 |
3.500 |
$25,589.48 |
$18,827.87 |
$15,209.12 |
$13,611.36 |
$11,042.43 |
$9,531.87 |
$8,549.81 |
4.000 |
$26,025.41 |
$19,277.07 |
$15,672.13 |
$14,083.66 |
$11,537.87 |
$10,050.01 |
$9,089.99 |
4.125 |
$26,135.10 |
$19,390.39 |
$15,789.19 |
$14,203.22 |
$11,663.66 |
|
$9,227.73 |
4.500 |
$26,465.91 |
$19,732.75 |
$16,143.46 |
$14,565.47 |
$12,045.64 |
$10,583.05 |
$9,647.29 |
5.000 |
$26,910.96 |
$20,194.87 |
$16,623.06 |
$15,056.71 |
$12,565.56 |
$11,130.59 |
$10,221.08 |
5.500 |
$27,360.56 |
$20,663.40 |
$17,110.84 |
$15,557.27 |
$13,097.37 |
$11,692.23 |
$10,810.70 |
6.000 |
$27,814.69 |
$21,138.30 |
$17,606.73 |
$16,067.03 |
$13,640.85 |
$12,267.50 |
$11,415.44 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|