| 楼价： |
$25,753,000.00 |
|
|
| 首期： |
$7,725,900.00 |
| |
| 贷款金额： |
$18,027,100.00 |
全期供款共： |
$28,920,687.54 |
| 每月供款额： |
$96,402.29 (4.125厘息计供300期) |
全期利息共： |
$10,893,587.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,876.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$257,530.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,094,503.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$222,296.62 |
$157,924.83 |
$123,280.40 |
$107,891.20 |
$82,905.61 |
$67,939.17 |
$57,982.28 |
| 1.500 |
$226,206.39 |
$161,868.03 |
$127,263.20 |
$111,901.97 |
$86,988.94 |
$72,096.92 |
$62,215.17 |
| 2.000 |
$230,159.83 |
$165,873.57 |
$131,326.89 |
$116,005.96 |
$91,196.09 |
$76,408.65 |
$66,631.67 |
| 2.500 |
$234,156.89 |
$169,941.29 |
$135,471.21 |
$120,202.76 |
$95,526.12 |
$80,872.59 |
$71,228.84 |
| 3.000 |
$238,197.48 |
$174,071.02 |
$139,695.78 |
$124,491.84 |
$99,977.86 |
$85,486.55 |
$76,002.98 |
| 3.500 |
$242,281.53 |
$178,262.54 |
$144,000.20 |
$128,872.59 |
$104,549.92 |
$90,247.91 |
$80,949.73 |
| 4.000 |
$246,408.94 |
$182,515.62 |
$148,383.97 |
$133,344.28 |
$109,240.68 |
$95,153.68 |
$86,064.13 |
| 4.125 |
$247,447.55 |
$183,588.48 |
$149,492.25 |
$134,476.32 |
$110,431.71 |
|
$87,368.29 |
| 4.500 |
$250,579.60 |
$186,830.00 |
$152,846.56 |
$137,906.11 |
$114,048.34 |
$100,200.48 |
$91,340.67 |
| 5.000 |
$254,793.39 |
$191,205.36 |
$157,387.35 |
$142,557.16 |
$118,970.88 |
$105,384.63 |
$96,773.37 |
| 5.500 |
$259,050.20 |
$195,641.41 |
$162,005.67 |
$147,296.45 |
$124,006.13 |
$110,702.17 |
$102,355.89 |
| 6.000 |
$263,349.87 |
$200,137.77 |
$166,700.82 |
$152,122.91 |
$129,151.74 |
$116,148.86 |
$108,081.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
