| 楼价： |
$25,689,000.00 |
|
|
| 首期： |
$7,706,700.00 |
| |
| 贷款金额： |
$17,982,300.00 |
全期供款共： |
$28,848,815.37 |
| 每月供款额： |
$96,162.72 (4.125厘息计供300期) |
全期利息共： |
$10,866,515.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,844.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$256,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,091,783.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,744.18 |
$157,532.36 |
$122,974.03 |
$107,623.08 |
$82,699.57 |
$67,770.34 |
$57,838.18 |
| 1.500 |
$225,644.23 |
$161,465.77 |
$126,946.93 |
$111,623.87 |
$86,772.76 |
$71,917.75 |
$62,060.55 |
| 2.000 |
$229,587.85 |
$165,461.35 |
$131,000.53 |
$115,717.67 |
$90,969.46 |
$76,218.76 |
$66,466.08 |
| 2.500 |
$233,574.97 |
$169,518.97 |
$135,134.54 |
$119,904.04 |
$95,288.73 |
$80,671.61 |
$71,051.83 |
| 3.000 |
$237,605.53 |
$173,638.43 |
$139,348.62 |
$124,182.46 |
$99,729.40 |
$85,274.10 |
$75,814.10 |
| 3.500 |
$241,679.43 |
$177,819.53 |
$143,642.34 |
$128,552.32 |
$104,290.10 |
$90,023.63 |
$80,748.56 |
| 4.000 |
$245,796.58 |
$182,062.04 |
$148,015.22 |
$133,012.90 |
$108,969.20 |
$94,917.20 |
$85,850.25 |
| 4.125 |
$246,832.61 |
$183,132.24 |
$149,120.74 |
$134,142.13 |
$110,157.27 |
|
$87,151.17 |
| 4.500 |
$249,956.87 |
$186,365.70 |
$152,466.71 |
$137,563.39 |
$113,764.91 |
$99,951.46 |
$91,113.67 |
| 5.000 |
$254,160.19 |
$190,730.19 |
$156,996.21 |
$142,202.88 |
$118,675.22 |
$105,122.74 |
$96,532.87 |
| 5.500 |
$258,406.42 |
$195,155.21 |
$161,603.07 |
$146,930.40 |
$123,697.96 |
$110,427.06 |
$102,101.52 |
| 6.000 |
$262,695.41 |
$199,640.40 |
$166,286.54 |
$151,744.87 |
$128,830.78 |
$115,860.21 |
$107,812.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
