| 楼价： |
$25,200,000.00 |
|
|
| 首期： |
$7,560,000.00 |
| |
| 贷款金额： |
$17,640,000.00 |
全期供款共： |
$28,299,667.07 |
| 每月供款额： |
$94,332.22 (4.125厘息计供300期) |
全期利息共： |
$10,659,667.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,600.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$252,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,071,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,523.20 |
$154,533.67 |
$120,633.17 |
$105,574.43 |
$81,125.36 |
$66,480.30 |
$56,737.21 |
| 1.500 |
$221,349.00 |
$158,392.21 |
$124,530.44 |
$109,499.07 |
$85,121.01 |
$70,548.77 |
$60,879.21 |
| 2.000 |
$225,217.55 |
$162,311.73 |
$128,506.88 |
$113,514.93 |
$89,237.82 |
$74,767.91 |
$65,200.87 |
| 2.500 |
$229,128.78 |
$166,292.11 |
$132,562.21 |
$117,621.62 |
$93,474.87 |
$79,135.99 |
$69,699.33 |
| 3.000 |
$233,082.61 |
$170,333.15 |
$136,696.07 |
$121,818.60 |
$97,831.02 |
$83,650.88 |
$74,370.95 |
| 3.500 |
$237,078.97 |
$174,434.67 |
$140,908.05 |
$126,105.28 |
$102,304.89 |
$88,310.00 |
$79,211.48 |
| 4.000 |
$241,117.74 |
$178,596.42 |
$145,197.69 |
$130,480.95 |
$106,894.93 |
$93,110.42 |
$84,216.06 |
| 4.125 |
$242,134.06 |
$179,646.24 |
$146,282.17 |
$131,588.68 |
$108,060.39 |
|
$85,492.21 |
| 4.500 |
$245,198.85 |
$182,818.15 |
$149,564.45 |
$134,944.82 |
$111,599.35 |
$98,048.85 |
$89,379.29 |
| 5.000 |
$249,322.16 |
$187,099.57 |
$154,007.73 |
$139,496.00 |
$116,416.19 |
$103,121.68 |
$94,695.33 |
| 5.500 |
$253,487.55 |
$191,440.35 |
$158,526.89 |
$144,133.52 |
$121,343.32 |
$108,325.03 |
$100,157.98 |
| 6.000 |
$257,694.90 |
$195,840.17 |
$163,121.22 |
$148,856.34 |
$126,378.44 |
$113,654.77 |
$105,760.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
